| 樓價： |
$4,626,000.00 |
|
|
| 首期： |
$1,387,800.00 |
| |
| 貸款金額： |
$3,238,200.00 |
全期供款共： |
$5,195,010.31 |
| 每月供款額： |
$17,316.70 (4.125厘息計供300期) |
全期利息共： |
$1,956,810.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,313.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$80,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,931.04 |
$28,367.97 |
$22,144.80 |
$19,380.45 |
$14,892.30 |
$12,203.88 |
$10,415.33 |
| 1.500 |
$40,633.35 |
$29,076.28 |
$22,860.23 |
$20,100.90 |
$15,625.79 |
$12,950.74 |
$11,175.68 |
| 2.000 |
$41,343.51 |
$29,795.80 |
$23,590.19 |
$20,838.10 |
$16,381.51 |
$13,725.25 |
$11,969.02 |
| 2.500 |
$42,061.50 |
$30,526.48 |
$24,334.63 |
$21,591.97 |
$17,159.32 |
$14,527.11 |
$12,794.80 |
| 3.000 |
$42,787.31 |
$31,268.30 |
$25,093.49 |
$22,362.41 |
$17,958.98 |
$15,355.91 |
$13,652.38 |
| 3.500 |
$43,520.92 |
$32,021.22 |
$25,866.69 |
$23,149.33 |
$18,780.26 |
$16,211.19 |
$14,540.97 |
| 4.000 |
$44,262.33 |
$32,785.20 |
$26,654.15 |
$23,952.57 |
$19,622.86 |
$17,092.41 |
$15,459.66 |
| 4.125 |
$44,448.89 |
$32,977.92 |
$26,853.23 |
$24,155.92 |
$19,836.80 |
|
$15,693.93 |
| 4.500 |
$45,011.50 |
$33,560.19 |
$27,455.76 |
$24,772.01 |
$20,486.45 |
$17,998.97 |
$16,407.48 |
| 5.000 |
$45,768.42 |
$34,346.14 |
$28,271.42 |
$25,607.48 |
$21,370.69 |
$18,930.19 |
$17,383.36 |
| 5.500 |
$46,533.07 |
$35,142.98 |
$29,101.01 |
$26,458.80 |
$22,275.17 |
$19,885.38 |
$18,386.14 |
| 6.000 |
$47,305.42 |
$35,950.66 |
$29,944.39 |
$27,325.77 |
$23,199.47 |
$20,863.77 |
$19,414.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
