| 樓價： |
$4,622,000.00 |
|
|
| 首期： |
$1,386,600.00 |
| |
| 貸款金額： |
$3,235,400.00 |
全期供款共： |
$5,190,518.30 |
| 每月供款額： |
$17,301.73 (4.125厘息計供300期) |
全期利息共： |
$1,955,118.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,311.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$79,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,896.52 |
$28,343.44 |
$22,125.66 |
$19,363.69 |
$14,879.42 |
$12,193.33 |
$10,406.33 |
| 1.500 |
$40,598.22 |
$29,051.14 |
$22,840.46 |
$20,083.52 |
$15,612.27 |
$12,939.54 |
$11,166.02 |
| 2.000 |
$41,307.76 |
$29,770.03 |
$23,569.79 |
$20,820.08 |
$16,367.35 |
$13,713.38 |
$11,958.67 |
| 2.500 |
$42,025.13 |
$30,500.08 |
$24,313.59 |
$21,573.30 |
$17,144.48 |
$14,514.55 |
$12,783.74 |
| 3.000 |
$42,750.31 |
$31,241.26 |
$25,071.79 |
$22,343.08 |
$17,943.45 |
$15,342.63 |
$13,640.58 |
| 3.500 |
$43,483.29 |
$31,993.53 |
$25,844.33 |
$23,129.31 |
$18,764.02 |
$16,197.17 |
$14,528.39 |
| 4.000 |
$44,224.06 |
$32,756.85 |
$26,631.10 |
$23,931.86 |
$19,605.89 |
$17,077.63 |
$15,446.29 |
| 4.125 |
$44,410.46 |
$32,949.40 |
$26,830.01 |
$24,135.04 |
$19,819.65 |
|
$15,680.36 |
| 4.500 |
$44,972.58 |
$33,531.17 |
$27,432.02 |
$24,750.59 |
$20,468.74 |
$17,983.40 |
$16,393.30 |
| 5.000 |
$45,728.85 |
$34,316.44 |
$28,246.97 |
$25,585.34 |
$21,352.21 |
$18,913.83 |
$17,368.33 |
| 5.500 |
$46,492.84 |
$35,112.59 |
$29,075.84 |
$26,435.92 |
$22,255.91 |
$19,868.19 |
$18,370.25 |
| 6.000 |
$47,264.52 |
$35,919.57 |
$29,918.50 |
$27,302.14 |
$23,179.41 |
$20,845.73 |
$19,397.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
