| 樓價： |
$45,816,000.00 |
|
|
| 首期： |
$13,744,800.00 |
| |
| 貸款金額： |
$32,071,200.00 |
全期供款共： |
$51,451,489.93 |
| 每月供款額： |
$171,504.97 (4.125厘息計供300期) |
全期利息共： |
$19,380,289.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,908.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$458,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,947,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$395,477.89 |
$280,956.93 |
$219,322.59 |
$191,944.37 |
$147,493.62 |
$120,867.52 |
$103,153.65 |
| 1.500 |
$402,433.57 |
$287,972.11 |
$226,408.21 |
$199,079.74 |
$154,758.10 |
$128,264.38 |
$110,684.19 |
| 2.000 |
$409,466.96 |
$295,098.19 |
$233,637.75 |
$206,380.96 |
$162,242.86 |
$135,935.17 |
$118,541.40 |
| 2.500 |
$416,577.95 |
$302,334.89 |
$241,010.71 |
$213,847.30 |
$169,946.22 |
$143,876.77 |
$126,720.01 |
| 3.000 |
$423,766.39 |
$309,681.90 |
$248,526.47 |
$221,477.82 |
$177,866.10 |
$152,085.26 |
$135,213.47 |
| 3.500 |
$431,032.14 |
$317,138.84 |
$256,184.26 |
$229,271.41 |
$186,000.04 |
$160,555.99 |
$144,014.02 |
| 4.000 |
$438,375.02 |
$324,705.31 |
$263,983.23 |
$237,226.79 |
$194,345.16 |
$169,283.61 |
$153,112.81 |
| 4.125 |
$440,222.77 |
$326,613.98 |
$265,954.92 |
$239,240.75 |
$196,464.07 |
|
$155,432.99 |
| 4.500 |
$445,794.85 |
$332,380.81 |
$271,922.41 |
$245,342.53 |
$202,898.25 |
$178,262.15 |
$162,500.06 |
| 5.000 |
$453,291.42 |
$340,164.84 |
$280,000.72 |
$253,617.01 |
$211,655.73 |
$187,485.04 |
$172,165.14 |
| 5.500 |
$460,864.51 |
$348,056.80 |
$288,216.98 |
$262,048.47 |
$220,613.71 |
$196,945.23 |
$182,096.75 |
| 6.000 |
$468,513.87 |
$356,056.07 |
$296,569.91 |
$270,635.01 |
$229,768.04 |
$206,635.19 |
$192,283.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
