| 樓價： |
$4,537,000.00 |
|
|
| 首期： |
$1,361,100.00 |
| |
| 貸款金額： |
$3,175,900.00 |
全期供款共： |
$5,095,063.07 |
| 每月供款額： |
$16,983.54 (4.125厘息計供300期) |
全期利息共： |
$1,919,163.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,268.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$71,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,162.81 |
$27,822.19 |
$21,718.76 |
$19,007.59 |
$14,605.78 |
$11,969.09 |
$10,214.95 |
| 1.500 |
$39,851.60 |
$28,516.88 |
$22,420.42 |
$19,714.18 |
$15,325.16 |
$12,701.58 |
$10,960.67 |
| 2.000 |
$40,548.10 |
$29,222.55 |
$23,136.34 |
$20,437.19 |
$16,066.35 |
$13,461.19 |
$11,738.74 |
| 2.500 |
$41,252.27 |
$29,939.18 |
$23,866.46 |
$21,176.56 |
$16,829.19 |
$14,247.62 |
$12,548.64 |
| 3.000 |
$41,964.12 |
$30,666.73 |
$24,610.72 |
$21,932.18 |
$17,613.47 |
$15,060.48 |
$13,389.72 |
| 3.500 |
$42,683.62 |
$31,405.16 |
$25,369.04 |
$22,703.95 |
$18,418.94 |
$15,899.30 |
$14,261.21 |
| 4.000 |
$43,410.76 |
$32,154.44 |
$26,141.35 |
$23,491.75 |
$19,245.33 |
$16,763.57 |
$15,162.23 |
| 4.125 |
$43,593.74 |
$32,343.45 |
$26,336.60 |
$23,691.18 |
$19,455.16 |
|
$15,391.99 |
| 4.500 |
$44,145.52 |
$32,914.52 |
$26,927.54 |
$24,295.42 |
$20,092.31 |
$17,652.68 |
$16,091.82 |
| 5.000 |
$44,887.88 |
$33,685.35 |
$27,727.50 |
$25,114.81 |
$20,959.53 |
$18,566.00 |
$17,048.92 |
| 5.500 |
$45,637.82 |
$34,466.86 |
$28,541.13 |
$25,949.75 |
$21,846.61 |
$19,502.80 |
$18,032.41 |
| 6.000 |
$46,395.31 |
$35,259.00 |
$29,368.29 |
$26,800.05 |
$22,753.13 |
$20,462.37 |
$19,041.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
