| 樓價： |
$453,050,000.00 |
|
|
| 首期： |
$135,915,000.00 |
| |
| 貸款金額： |
$317,135,000.00 |
全期供款共： |
$508,776,355.71 |
| 每月供款額： |
$1,695,921.19 (4.125厘息計供300期) |
全期利息共： |
$191,641,355.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$235,525.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,530,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,254,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,910,669.98 |
$2,778,233.30 |
$2,168,764.21 |
$1,898,035.58 |
$1,458,485.81 |
$1,195,194.46 |
$1,020,031.49 |
| 1.500 |
$3,979,451.05 |
$2,847,602.73 |
$2,238,830.06 |
$1,968,593.38 |
$1,530,320.38 |
$1,268,338.07 |
$1,094,496.98 |
| 2.000 |
$4,049,000.51 |
$2,918,068.67 |
$2,310,319.17 |
$2,040,791.32 |
$1,604,333.11 |
$1,344,190.46 |
$1,172,192.71 |
| 2.500 |
$4,119,317.24 |
$2,989,628.53 |
$2,383,226.48 |
$2,114,621.96 |
$1,680,507.54 |
$1,422,720.68 |
$1,253,066.66 |
| 3.000 |
$4,190,399.92 |
$3,062,279.18 |
$2,457,545.73 |
$2,190,076.08 |
$1,758,823.09 |
$1,503,890.05 |
$1,337,053.95 |
| 3.500 |
$4,262,247.03 |
$3,136,016.96 |
$2,533,269.54 |
$2,267,142.75 |
$1,839,255.25 |
$1,587,652.56 |
$1,424,077.87 |
| 4.000 |
$4,334,856.90 |
$3,210,837.69 |
$2,610,389.42 |
$2,345,809.30 |
$1,921,775.72 |
$1,673,955.36 |
$1,514,051.00 |
| 4.125 |
$4,353,128.33 |
$3,229,711.54 |
$2,629,886.42 |
$2,365,724.29 |
$1,942,728.47 |
|
$1,536,993.93 |
| 4.500 |
$4,408,227.65 |
$3,286,736.68 |
$2,688,895.76 |
$2,426,061.47 |
$2,006,352.60 |
$1,762,739.33 |
$1,606,876.46 |
| 5.000 |
$4,482,357.25 |
$3,363,708.72 |
$2,768,777.88 |
$2,507,883.37 |
$2,092,950.63 |
$1,853,939.63 |
$1,702,449.25 |
| 5.500 |
$4,557,243.48 |
$3,441,748.12 |
$2,850,024.10 |
$2,591,257.61 |
$2,181,531.41 |
$1,947,486.37 |
$1,800,657.65 |
| 6.000 |
$4,632,883.93 |
$3,520,848.69 |
$2,932,621.70 |
$2,676,165.35 |
$2,272,053.64 |
$2,043,305.25 |
$1,901,384.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
