| 樓價： |
$45,143,000.00 |
|
|
| 首期： |
$13,542,900.00 |
| |
| 貸款金額： |
$31,600,100.00 |
全期供款共： |
$50,695,709.14 |
| 每月供款額： |
$168,985.70 (4.125厘息計供300期) |
全期利息共： |
$19,095,609.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,571.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$451,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,918,578.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$389,668.63 |
$276,829.90 |
$216,100.92 |
$189,124.87 |
$145,327.06 |
$119,092.07 |
$101,638.41 |
| 1.500 |
$396,522.15 |
$283,742.04 |
$223,082.45 |
$196,155.42 |
$152,484.83 |
$126,380.28 |
$109,058.33 |
| 2.000 |
$403,452.22 |
$290,763.43 |
$230,205.80 |
$203,349.39 |
$159,859.64 |
$133,938.39 |
$116,800.12 |
| 2.500 |
$410,458.75 |
$297,893.83 |
$237,470.46 |
$210,706.06 |
$167,449.84 |
$141,763.34 |
$124,858.60 |
| 3.000 |
$417,541.60 |
$305,132.92 |
$244,875.81 |
$218,224.49 |
$175,253.40 |
$149,851.25 |
$133,227.30 |
| 3.500 |
$424,700.62 |
$312,480.33 |
$252,421.12 |
$225,903.60 |
$183,267.85 |
$158,197.55 |
$141,898.57 |
| 4.000 |
$431,935.65 |
$319,935.65 |
$260,105.53 |
$233,742.12 |
$191,490.39 |
$166,796.97 |
$150,863.71 |
| 4.125 |
$433,756.26 |
$321,816.29 |
$262,048.26 |
$235,726.50 |
$193,578.17 |
|
$153,149.80 |
| 4.500 |
$439,246.49 |
$327,498.41 |
$267,928.09 |
$241,738.64 |
$199,917.84 |
$175,643.62 |
$160,113.06 |
| 5.000 |
$446,632.94 |
$335,168.09 |
$275,887.74 |
$249,891.58 |
$208,546.67 |
$184,731.04 |
$169,636.17 |
| 5.500 |
$454,094.78 |
$342,944.12 |
$283,983.31 |
$258,199.19 |
$217,373.08 |
$194,052.26 |
$179,421.89 |
| 6.000 |
$461,631.78 |
$350,825.90 |
$292,213.53 |
$266,659.60 |
$226,392.93 |
$203,599.89 |
$189,458.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
