| 樓價： |
$44,999,000.00 |
|
|
| 首期： |
$13,499,700.00 |
| |
| 貸款金額： |
$31,499,300.00 |
全期供款共： |
$50,533,996.76 |
| 每月供款額： |
$168,446.66 (4.125厘息計供300期) |
全期利息共： |
$19,034,696.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$449,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,912,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$388,425.65 |
$275,946.85 |
$215,411.59 |
$188,521.58 |
$144,863.49 |
$118,712.18 |
$101,314.20 |
| 1.500 |
$395,257.30 |
$282,836.94 |
$222,370.85 |
$195,529.71 |
$151,998.43 |
$125,977.14 |
$108,710.45 |
| 2.000 |
$402,165.27 |
$289,835.94 |
$229,471.48 |
$202,700.74 |
$159,349.71 |
$133,511.15 |
$116,427.55 |
| 2.500 |
$409,149.45 |
$296,943.59 |
$236,712.96 |
$210,033.93 |
$166,915.70 |
$141,311.13 |
$124,460.32 |
| 3.000 |
$416,209.70 |
$304,159.59 |
$244,094.69 |
$217,528.38 |
$174,694.36 |
$149,373.24 |
$132,802.32 |
| 3.500 |
$423,345.89 |
$311,483.56 |
$251,615.93 |
$225,183.00 |
$182,683.25 |
$157,692.92 |
$141,445.93 |
| 4.000 |
$430,557.83 |
$318,915.10 |
$259,275.83 |
$232,996.52 |
$190,879.56 |
$166,264.91 |
$150,382.48 |
| 4.125 |
$432,372.63 |
$320,789.74 |
$261,212.36 |
$234,974.57 |
$192,960.69 |
|
$152,661.27 |
| 4.500 |
$437,845.35 |
$326,453.73 |
$267,073.44 |
$240,967.53 |
$199,280.12 |
$175,083.34 |
$159,602.33 |
| 5.000 |
$445,208.24 |
$334,098.95 |
$275,007.69 |
$249,094.46 |
$207,881.44 |
$184,141.77 |
$169,095.05 |
| 5.500 |
$452,646.28 |
$341,850.18 |
$283,077.44 |
$257,375.57 |
$216,679.69 |
$193,433.26 |
$178,849.56 |
| 6.000 |
$460,159.24 |
$349,706.81 |
$291,281.41 |
$265,808.99 |
$225,670.77 |
$202,950.43 |
$188,854.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
