| 樓價： |
$4,489,000.00 |
|
|
| 首期： |
$1,346,700.00 |
| |
| 貸款金額： |
$3,142,300.00 |
全期供款共： |
$5,041,158.95 |
| 每月供款額： |
$16,803.86 (4.125厘息計供300期) |
全期利息共： |
$1,898,858.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,244.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,335.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,748.48 |
$27,527.84 |
$21,488.98 |
$18,806.49 |
$14,451.26 |
$11,842.46 |
$10,106.88 |
| 1.500 |
$39,429.99 |
$28,215.18 |
$22,183.22 |
$19,505.61 |
$15,163.02 |
$12,567.20 |
$10,844.71 |
| 2.000 |
$40,119.11 |
$28,913.39 |
$22,891.56 |
$20,220.97 |
$15,896.37 |
$13,318.77 |
$11,614.55 |
| 2.500 |
$40,815.84 |
$29,622.43 |
$23,613.96 |
$20,952.52 |
$16,651.14 |
$14,096.88 |
$12,415.88 |
| 3.000 |
$41,520.15 |
$30,342.28 |
$24,350.34 |
$21,700.15 |
$17,427.12 |
$14,901.14 |
$13,248.06 |
| 3.500 |
$42,232.04 |
$31,072.91 |
$25,100.64 |
$22,463.75 |
$18,224.07 |
$15,731.09 |
$14,110.33 |
| 4.000 |
$42,951.49 |
$31,814.26 |
$25,864.78 |
$23,243.21 |
$19,041.72 |
$16,586.22 |
$15,001.82 |
| 4.125 |
$43,132.53 |
$32,001.27 |
$26,057.96 |
$23,440.54 |
$19,249.33 |
|
$15,229.15 |
| 4.500 |
$43,678.48 |
$32,566.30 |
$26,642.65 |
$24,038.38 |
$19,879.74 |
$17,465.92 |
$15,921.57 |
| 5.000 |
$44,412.98 |
$33,328.97 |
$27,434.16 |
$24,849.11 |
$20,737.79 |
$18,369.57 |
$16,868.55 |
| 5.500 |
$45,154.99 |
$34,102.21 |
$28,239.17 |
$25,675.21 |
$21,615.48 |
$19,296.47 |
$17,841.63 |
| 6.000 |
$45,904.46 |
$34,885.97 |
$29,057.58 |
$26,516.51 |
$22,512.41 |
$20,245.88 |
$18,839.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
