| 樓價： |
$44,648,000.00 |
|
|
| 首期： |
$13,394,400.00 |
| |
| 貸款金額： |
$31,253,600.00 |
全期供款共： |
$50,139,822.82 |
| 每月供款額： |
$167,132.74 (4.125厘息計供300期) |
全期利息共： |
$18,886,222.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,324.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$446,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,897,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$385,395.86 |
$273,794.42 |
$213,731.34 |
$187,051.08 |
$143,733.53 |
$117,786.21 |
$100,523.93 |
| 1.500 |
$392,174.22 |
$280,630.76 |
$220,636.32 |
$194,004.54 |
$150,812.81 |
$124,994.50 |
$107,862.49 |
| 2.000 |
$399,028.31 |
$287,575.17 |
$227,681.56 |
$201,119.64 |
$158,106.75 |
$132,469.74 |
$115,519.39 |
| 2.500 |
$405,958.01 |
$294,627.38 |
$234,866.56 |
$208,395.63 |
$165,613.73 |
$140,208.88 |
$123,489.51 |
| 3.000 |
$412,963.19 |
$301,787.09 |
$242,190.71 |
$215,831.62 |
$173,331.71 |
$148,208.11 |
$131,766.44 |
| 3.500 |
$420,043.72 |
$309,053.93 |
$249,653.28 |
$223,426.53 |
$181,258.29 |
$156,462.89 |
$140,342.63 |
| 4.000 |
$427,199.41 |
$316,427.51 |
$257,253.43 |
$231,179.11 |
$189,390.67 |
$164,968.01 |
$149,209.47 |
| 4.125 |
$429,000.05 |
$318,287.52 |
$259,174.86 |
$233,141.72 |
$191,455.56 |
|
$151,470.49 |
| 4.500 |
$434,430.08 |
$323,907.34 |
$264,990.22 |
$239,087.94 |
$197,725.71 |
$173,717.66 |
$158,357.40 |
| 5.000 |
$441,735.54 |
$331,492.92 |
$272,862.59 |
$247,151.48 |
$206,259.93 |
$182,705.43 |
$167,776.08 |
| 5.500 |
$449,115.57 |
$339,183.69 |
$280,869.39 |
$255,367.99 |
$214,989.55 |
$191,924.45 |
$177,454.50 |
| 6.000 |
$456,569.92 |
$346,979.04 |
$289,009.37 |
$263,735.64 |
$223,910.50 |
$201,367.38 |
$187,381.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
