| 樓價： |
$4,464,000.00 |
|
|
| 首期： |
$1,339,200.00 |
| |
| 貸款金額： |
$3,124,800.00 |
全期供款共： |
$5,013,083.88 |
| 每月供款額： |
$16,710.28 (4.125厘息計供300期) |
全期利息共： |
$1,888,283.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,232.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,532.68 |
$27,374.54 |
$21,369.30 |
$18,701.76 |
$14,370.78 |
$11,776.51 |
$10,050.59 |
| 1.500 |
$39,210.40 |
$28,058.05 |
$22,059.68 |
$19,396.98 |
$15,078.58 |
$12,497.21 |
$10,784.32 |
| 2.000 |
$39,895.68 |
$28,752.36 |
$22,764.08 |
$20,108.36 |
$15,807.84 |
$13,244.60 |
$11,549.87 |
| 2.500 |
$40,588.53 |
$29,457.46 |
$23,482.45 |
$20,835.83 |
$16,558.41 |
$14,018.38 |
$12,346.74 |
| 3.000 |
$41,288.92 |
$30,173.30 |
$24,214.73 |
$21,579.30 |
$17,330.07 |
$14,818.16 |
$13,174.28 |
| 3.500 |
$41,996.85 |
$30,899.86 |
$24,960.85 |
$22,338.65 |
$18,122.58 |
$15,643.49 |
$14,031.75 |
| 4.000 |
$42,712.29 |
$31,637.08 |
$25,720.73 |
$23,113.77 |
$18,935.67 |
$16,493.85 |
$14,918.27 |
| 4.125 |
$42,892.32 |
$31,823.05 |
$25,912.84 |
$23,309.99 |
$19,142.13 |
|
$15,144.33 |
| 4.500 |
$43,435.22 |
$32,384.93 |
$26,494.27 |
$23,904.51 |
$19,769.03 |
$17,368.65 |
$15,832.90 |
| 5.000 |
$44,165.64 |
$33,143.35 |
$27,281.37 |
$24,710.72 |
$20,622.30 |
$18,267.27 |
$16,774.60 |
| 5.500 |
$44,903.51 |
$33,912.29 |
$28,081.91 |
$25,532.22 |
$21,495.10 |
$19,189.01 |
$17,742.27 |
| 6.000 |
$45,648.81 |
$34,691.69 |
$28,895.76 |
$26,368.84 |
$22,387.04 |
$20,133.13 |
$18,734.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
