| 樓價： |
$4,453,000.00 |
|
|
| 首期： |
$1,335,900.00 |
| |
| 貸款金額： |
$3,117,100.00 |
全期供款共： |
$5,000,730.85 |
| 每月供款額： |
$16,669.10 (4.125厘息計供300期) |
全期利息共： |
$1,883,630.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,226.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,795.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,437.73 |
$27,307.08 |
$21,316.65 |
$18,655.67 |
$14,335.37 |
$11,747.49 |
$10,025.83 |
| 1.500 |
$39,113.77 |
$27,988.91 |
$22,005.32 |
$19,349.18 |
$15,041.42 |
$12,466.42 |
$10,757.74 |
| 2.000 |
$39,797.37 |
$28,681.51 |
$22,707.98 |
$20,058.81 |
$15,768.89 |
$13,211.96 |
$11,521.41 |
| 2.500 |
$40,488.51 |
$29,384.87 |
$23,424.58 |
$20,784.49 |
$16,517.60 |
$13,983.83 |
$12,316.31 |
| 3.000 |
$41,187.18 |
$30,098.95 |
$24,155.06 |
$21,526.12 |
$17,287.36 |
$14,781.64 |
$13,141.82 |
| 3.500 |
$41,893.36 |
$30,823.71 |
$24,899.35 |
$22,283.60 |
$18,077.92 |
$15,604.94 |
$13,997.17 |
| 4.000 |
$42,607.04 |
$31,559.12 |
$25,657.35 |
$23,056.81 |
$18,889.01 |
$16,453.20 |
$14,881.51 |
| 4.125 |
$42,786.62 |
$31,744.63 |
$25,848.99 |
$23,252.56 |
$19,094.96 |
|
$15,107.02 |
| 4.500 |
$43,328.19 |
$32,305.13 |
$26,428.99 |
$23,845.61 |
$19,720.31 |
$17,325.85 |
$15,793.89 |
| 5.000 |
$44,056.81 |
$33,061.68 |
$27,214.14 |
$24,649.83 |
$20,571.48 |
$18,222.26 |
$16,733.27 |
| 5.500 |
$44,792.86 |
$33,828.73 |
$28,012.71 |
$25,469.31 |
$21,442.14 |
$19,141.72 |
$17,698.55 |
| 6.000 |
$45,536.33 |
$34,606.20 |
$28,824.55 |
$26,303.86 |
$22,331.87 |
$20,083.52 |
$18,688.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
