| 樓價： |
$44,503,000.00 |
|
|
| 首期： |
$13,350,900.00 |
| |
| 貸款金額： |
$31,152,100.00 |
全期供款共： |
$49,976,987.44 |
| 每月供款額： |
$166,589.96 (4.125厘息計供300期) |
全期利息共： |
$18,824,887.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,251.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$445,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,891,378.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$384,144.24 |
$272,905.23 |
$213,037.22 |
$186,443.61 |
$143,266.73 |
$117,403.68 |
$100,197.47 |
| 1.500 |
$390,900.58 |
$279,719.38 |
$219,919.78 |
$193,374.49 |
$150,323.03 |
$124,588.56 |
$107,512.19 |
| 2.000 |
$397,732.41 |
$286,641.23 |
$226,942.13 |
$200,466.47 |
$157,593.28 |
$132,039.53 |
$115,144.23 |
| 2.500 |
$404,639.61 |
$293,670.54 |
$234,103.80 |
$207,718.84 |
$165,075.88 |
$139,753.53 |
$123,088.46 |
| 3.000 |
$411,622.04 |
$300,807.00 |
$241,404.17 |
$215,130.68 |
$172,768.80 |
$147,726.78 |
$131,338.51 |
| 3.500 |
$418,679.57 |
$308,050.24 |
$248,842.50 |
$222,700.92 |
$180,669.63 |
$155,954.76 |
$139,886.85 |
| 4.000 |
$425,812.02 |
$315,399.87 |
$256,417.97 |
$230,428.32 |
$188,775.60 |
$164,432.26 |
$148,724.89 |
| 4.125 |
$427,606.82 |
$317,253.84 |
$258,333.15 |
$232,384.57 |
$190,833.78 |
|
$150,978.57 |
| 4.500 |
$433,019.21 |
$322,855.41 |
$264,129.63 |
$238,311.47 |
$197,083.57 |
$173,153.49 |
$157,843.11 |
| 5.000 |
$440,300.95 |
$330,416.35 |
$271,976.43 |
$246,348.82 |
$205,590.07 |
$182,112.07 |
$167,231.21 |
| 5.500 |
$447,657.01 |
$338,082.15 |
$279,957.23 |
$254,538.65 |
$214,291.34 |
$191,301.15 |
$176,878.20 |
| 6.000 |
$455,087.15 |
$345,852.18 |
$288,070.77 |
$262,879.12 |
$223,183.32 |
$200,713.42 |
$186,772.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
