| 樓價： |
$44,480,000.00 |
|
|
| 首期： |
$13,344,000.00 |
| |
| 貸款金額： |
$31,136,000.00 |
全期供款共： |
$49,951,158.38 |
| 每月供款額： |
$166,503.86 (4.125厘息計供300期) |
全期利息共： |
$18,815,158.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,240.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$444,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,890,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$383,945.70 |
$272,764.19 |
$212,927.12 |
$186,347.25 |
$143,192.69 |
$117,343.01 |
$100,145.68 |
| 1.500 |
$390,698.56 |
$279,574.81 |
$219,806.12 |
$193,274.55 |
$150,245.34 |
$124,524.17 |
$107,456.63 |
| 2.000 |
$397,526.86 |
$286,493.09 |
$226,824.85 |
$200,362.87 |
$157,511.84 |
$131,971.29 |
$115,084.72 |
| 2.500 |
$404,430.48 |
$293,518.77 |
$233,982.81 |
$207,611.49 |
$164,990.56 |
$139,681.31 |
$123,024.84 |
| 3.000 |
$411,409.31 |
$300,651.53 |
$241,279.40 |
$215,019.50 |
$172,679.51 |
$147,650.43 |
$131,270.63 |
| 3.500 |
$418,463.19 |
$307,891.04 |
$248,713.89 |
$222,585.83 |
$180,576.26 |
$155,874.15 |
$139,814.55 |
| 4.000 |
$425,591.95 |
$315,236.86 |
$256,285.45 |
$230,309.23 |
$188,678.04 |
$164,347.28 |
$148,648.03 |
| 4.125 |
$427,385.83 |
$317,089.88 |
$258,199.64 |
$232,264.47 |
$190,735.16 |
|
$150,900.54 |
| 4.500 |
$432,795.42 |
$322,688.55 |
$263,993.12 |
$238,188.31 |
$196,981.71 |
$173,064.00 |
$157,761.54 |
| 5.000 |
$440,073.39 |
$330,245.59 |
$271,835.87 |
$246,221.50 |
$205,483.82 |
$182,017.96 |
$167,144.78 |
| 5.500 |
$447,425.65 |
$337,907.42 |
$279,812.54 |
$254,407.10 |
$214,180.59 |
$191,202.28 |
$176,786.78 |
| 6.000 |
$454,851.95 |
$345,673.43 |
$287,921.89 |
$262,743.26 |
$223,067.97 |
$200,609.68 |
$186,676.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
