| 樓價： |
$44,352,000.00 |
|
|
| 首期： |
$13,305,600.00 |
| |
| 貸款金額： |
$31,046,400.00 |
全期供款共： |
$49,807,414.04 |
| 每月供款額： |
$166,024.71 (4.125厘息計供300期) |
全期利息共： |
$18,761,014.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,176.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$443,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,884,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$382,840.82 |
$271,979.26 |
$212,314.38 |
$185,811.00 |
$142,780.63 |
$117,005.33 |
$99,857.49 |
| 1.500 |
$389,574.25 |
$278,770.28 |
$219,173.58 |
$192,718.36 |
$149,812.98 |
$124,165.83 |
$107,147.40 |
| 2.000 |
$396,382.90 |
$285,668.65 |
$226,172.11 |
$199,786.29 |
$157,058.56 |
$131,591.51 |
$114,753.54 |
| 2.500 |
$403,266.66 |
$292,674.11 |
$233,309.48 |
$207,014.04 |
$164,515.77 |
$139,279.35 |
$122,670.81 |
| 3.000 |
$410,225.40 |
$299,786.35 |
$240,585.07 |
$214,400.74 |
$172,182.59 |
$147,225.54 |
$130,892.87 |
| 3.500 |
$417,258.98 |
$307,005.02 |
$247,998.17 |
$221,945.29 |
$180,056.61 |
$155,425.60 |
$139,412.21 |
| 4.000 |
$424,367.23 |
$314,329.71 |
$255,547.93 |
$229,646.47 |
$188,135.08 |
$163,874.34 |
$148,220.26 |
| 4.125 |
$426,155.94 |
$316,177.39 |
$257,456.62 |
$231,596.08 |
$190,186.28 |
|
$150,466.29 |
| 4.500 |
$431,549.97 |
$321,759.95 |
$263,233.43 |
$237,502.88 |
$196,414.86 |
$172,565.97 |
$157,307.55 |
| 5.000 |
$438,806.99 |
$329,295.24 |
$271,053.61 |
$245,512.95 |
$204,892.50 |
$181,494.16 |
$166,663.79 |
| 5.500 |
$446,138.09 |
$336,935.02 |
$279,007.33 |
$253,675.00 |
$213,564.25 |
$190,652.06 |
$176,278.04 |
| 6.000 |
$453,543.03 |
$344,678.69 |
$287,093.34 |
$261,987.17 |
$222,426.05 |
$200,032.39 |
$186,138.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
