| 樓價： |
$4,425,000.00 |
|
|
| 首期： |
$1,327,500.00 |
| |
| 貸款金額： |
$3,097,500.00 |
全期供款共： |
$4,969,286.78 |
| 每月供款額： |
$16,564.29 (4.125厘息計供300期) |
全期利息共： |
$1,871,786.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,212.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,196.04 |
$27,135.38 |
$21,182.61 |
$18,538.37 |
$14,245.23 |
$11,673.62 |
$9,962.78 |
| 1.500 |
$38,867.83 |
$27,812.92 |
$21,866.95 |
$19,227.52 |
$14,946.84 |
$12,388.03 |
$10,690.10 |
| 2.000 |
$39,547.13 |
$28,501.17 |
$22,565.20 |
$19,932.68 |
$15,669.74 |
$13,128.89 |
$11,448.96 |
| 2.500 |
$40,233.92 |
$29,200.10 |
$23,277.29 |
$20,653.80 |
$16,413.74 |
$13,895.90 |
$12,238.87 |
| 3.000 |
$40,928.20 |
$29,909.69 |
$24,003.18 |
$21,390.77 |
$17,178.66 |
$14,688.70 |
$13,059.18 |
| 3.500 |
$41,629.94 |
$30,629.90 |
$24,742.78 |
$22,143.49 |
$17,964.25 |
$15,506.82 |
$13,909.16 |
| 4.000 |
$42,339.13 |
$31,360.68 |
$25,496.02 |
$22,911.83 |
$18,770.24 |
$16,349.75 |
$14,787.94 |
| 4.125 |
$42,517.59 |
$31,545.03 |
$25,686.45 |
$23,106.35 |
$18,974.89 |
|
$15,012.03 |
| 4.500 |
$43,055.75 |
$32,102.00 |
$26,262.80 |
$23,695.67 |
$19,596.31 |
$17,216.91 |
$15,694.58 |
| 5.000 |
$43,779.78 |
$32,853.79 |
$27,043.02 |
$24,494.83 |
$20,442.13 |
$18,107.68 |
$16,628.05 |
| 5.500 |
$44,511.21 |
$33,616.01 |
$27,836.57 |
$25,309.16 |
$21,307.31 |
$19,021.36 |
$17,587.26 |
| 6.000 |
$45,250.00 |
$34,388.60 |
$28,643.31 |
$26,138.47 |
$22,191.45 |
$19,957.24 |
$18,571.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
