| 樓價： |
$4,417,000.00 |
|
|
| 首期： |
$1,325,100.00 |
| |
| 貸款金額： |
$3,091,900.00 |
全期供款共： |
$4,960,302.76 |
| 每月供款額： |
$16,534.34 (4.125厘息計供300期) |
全期利息共： |
$1,868,402.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,208.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,255.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,126.98 |
$27,086.32 |
$21,144.31 |
$18,504.85 |
$14,219.47 |
$11,652.52 |
$9,944.77 |
| 1.500 |
$38,797.56 |
$27,762.63 |
$21,827.42 |
$19,192.75 |
$14,919.82 |
$12,365.63 |
$10,670.77 |
| 2.000 |
$39,475.63 |
$28,449.64 |
$22,524.40 |
$19,896.65 |
$15,641.41 |
$13,105.15 |
$11,428.26 |
| 2.500 |
$40,161.18 |
$29,147.31 |
$23,235.21 |
$20,616.46 |
$16,384.07 |
$13,870.78 |
$12,216.74 |
| 3.000 |
$40,854.20 |
$29,855.62 |
$23,959.78 |
$21,352.09 |
$17,147.60 |
$14,662.14 |
$13,035.58 |
| 3.500 |
$41,554.67 |
$30,574.52 |
$24,698.05 |
$22,103.45 |
$17,931.77 |
$15,478.78 |
$13,884.01 |
| 4.000 |
$42,262.58 |
$31,303.98 |
$25,449.93 |
$22,870.41 |
$18,736.31 |
$16,320.19 |
$14,761.20 |
| 4.125 |
$42,440.72 |
$31,487.99 |
$25,640.01 |
$23,064.57 |
$18,940.58 |
|
$14,984.89 |
| 4.500 |
$42,977.91 |
$32,043.96 |
$26,215.32 |
$23,652.83 |
$19,560.89 |
$17,185.78 |
$15,666.20 |
| 5.000 |
$43,700.63 |
$32,794.40 |
$26,994.13 |
$24,450.55 |
$20,405.17 |
$18,074.94 |
$16,597.99 |
| 5.500 |
$44,430.73 |
$33,555.24 |
$27,786.24 |
$25,263.40 |
$21,268.79 |
$18,986.97 |
$17,555.47 |
| 6.000 |
$45,168.19 |
$34,326.43 |
$28,591.52 |
$26,091.21 |
$22,151.33 |
$19,921.16 |
$18,537.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
