| 樓價： |
$4,407,000.00 |
|
|
| 首期： |
$1,322,100.00 |
| |
| 貸款金額： |
$3,084,900.00 |
全期供款共： |
$4,949,072.73 |
| 每月供款額： |
$16,496.91 (4.125厘息計供300期) |
全期利息共： |
$1,864,172.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,203.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,105.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,040.66 |
$27,025.00 |
$21,096.44 |
$18,462.96 |
$14,187.28 |
$11,626.14 |
$9,922.26 |
| 1.500 |
$38,709.72 |
$27,699.78 |
$21,778.00 |
$19,149.30 |
$14,886.04 |
$12,337.64 |
$10,646.61 |
| 2.000 |
$39,386.26 |
$28,385.23 |
$22,473.41 |
$19,851.60 |
$15,606.00 |
$13,075.48 |
$11,402.39 |
| 2.500 |
$40,070.26 |
$29,081.32 |
$23,182.60 |
$20,569.78 |
$16,346.97 |
$13,839.38 |
$12,189.08 |
| 3.000 |
$40,761.71 |
$29,788.02 |
$23,905.54 |
$21,303.75 |
$17,108.78 |
$14,628.94 |
$13,006.06 |
| 3.500 |
$41,460.60 |
$30,505.30 |
$24,642.13 |
$22,053.41 |
$17,891.18 |
$15,443.74 |
$13,852.58 |
| 4.000 |
$42,166.90 |
$31,233.11 |
$25,392.31 |
$22,818.63 |
$18,693.89 |
$16,283.24 |
$14,727.78 |
| 4.125 |
$42,344.63 |
$31,416.71 |
$25,581.97 |
$23,012.35 |
$18,897.70 |
|
$14,950.96 |
| 4.500 |
$42,880.61 |
$31,971.41 |
$26,155.97 |
$23,599.28 |
$19,516.60 |
$17,146.88 |
$15,630.74 |
| 5.000 |
$43,601.70 |
$32,720.15 |
$26,933.02 |
$24,395.19 |
$20,358.97 |
$18,034.02 |
$16,560.41 |
| 5.500 |
$44,330.14 |
$33,479.27 |
$27,723.33 |
$25,206.21 |
$21,220.64 |
$18,943.99 |
$17,515.72 |
| 6.000 |
$45,065.93 |
$34,248.71 |
$28,526.79 |
$26,032.14 |
$22,101.18 |
$19,876.05 |
$18,495.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
