| 樓價： |
$4,401,000.00 |
|
|
| 首期： |
$1,320,300.00 |
| |
| 貸款金額： |
$3,080,700.00 |
全期供款共： |
$4,942,334.71 |
| 每月供款額： |
$16,474.45 (4.125厘息計供300期) |
全期利息共： |
$1,861,634.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,200.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,015.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,988.87 |
$26,988.20 |
$21,067.72 |
$18,437.82 |
$14,167.96 |
$11,610.31 |
$9,908.75 |
| 1.500 |
$38,657.02 |
$27,662.07 |
$21,748.35 |
$19,123.23 |
$14,865.78 |
$12,320.84 |
$10,632.12 |
| 2.000 |
$39,332.64 |
$28,346.58 |
$22,442.81 |
$19,824.57 |
$15,584.75 |
$13,057.68 |
$11,386.87 |
| 2.500 |
$40,015.71 |
$29,041.73 |
$23,151.04 |
$20,541.78 |
$16,324.72 |
$13,820.54 |
$12,172.49 |
| 3.000 |
$40,706.21 |
$29,747.47 |
$23,872.99 |
$21,274.75 |
$17,085.49 |
$14,609.03 |
$12,988.36 |
| 3.500 |
$41,404.15 |
$30,463.77 |
$24,608.58 |
$22,023.39 |
$17,866.82 |
$15,422.71 |
$13,833.72 |
| 4.000 |
$42,109.49 |
$31,190.59 |
$25,357.74 |
$22,787.57 |
$18,668.44 |
$16,261.07 |
$14,707.73 |
| 4.125 |
$42,286.98 |
$31,373.93 |
$25,547.14 |
$22,981.02 |
$18,871.97 |
|
$14,930.60 |
| 4.500 |
$42,822.23 |
$31,927.88 |
$26,120.36 |
$23,567.15 |
$19,490.03 |
$17,123.53 |
$15,609.45 |
| 5.000 |
$43,542.33 |
$32,675.60 |
$26,896.35 |
$24,361.98 |
$20,331.26 |
$18,009.47 |
$16,537.86 |
| 5.500 |
$44,269.79 |
$33,433.69 |
$27,685.59 |
$25,171.89 |
$21,191.74 |
$18,918.19 |
$17,491.88 |
| 6.000 |
$45,004.57 |
$34,202.09 |
$28,487.96 |
$25,996.70 |
$22,071.09 |
$19,848.99 |
$18,470.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
