| 樓價： |
$43,990,000.00 |
|
|
| 首期： |
$13,197,000.00 |
| |
| 貸款金額： |
$30,793,000.00 |
全期供款共： |
$49,400,887.07 |
| 每月供款額： |
$164,669.62 (4.125厘息計供300期) |
全期利息共： |
$18,607,887.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$439,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,869,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$379,716.09 |
$269,759.37 |
$210,581.48 |
$184,294.42 |
$141,615.25 |
$116,050.33 |
$99,042.46 |
| 1.500 |
$386,394.55 |
$276,494.97 |
$217,384.69 |
$191,145.40 |
$148,590.21 |
$123,152.39 |
$106,272.87 |
| 2.000 |
$393,147.63 |
$283,337.03 |
$224,326.10 |
$198,155.63 |
$155,776.66 |
$130,517.47 |
$113,816.92 |
| 2.500 |
$399,975.20 |
$290,285.31 |
$231,405.22 |
$205,324.40 |
$163,173.00 |
$138,142.55 |
$121,669.58 |
| 3.000 |
$406,877.15 |
$297,339.50 |
$238,621.42 |
$212,650.80 |
$170,777.24 |
$146,023.89 |
$129,824.53 |
| 3.500 |
$413,853.32 |
$304,499.25 |
$245,974.01 |
$220,133.78 |
$178,587.00 |
$154,157.02 |
$138,274.33 |
| 4.000 |
$420,903.55 |
$311,764.15 |
$253,462.16 |
$227,772.10 |
$186,599.52 |
$162,536.80 |
$147,010.49 |
| 4.125 |
$422,677.66 |
$313,596.76 |
$255,355.27 |
$229,705.80 |
$188,633.98 |
|
$149,238.19 |
| 4.500 |
$428,027.67 |
$319,133.75 |
$261,084.92 |
$235,564.38 |
$194,811.72 |
$171,157.49 |
$156,023.61 |
| 5.000 |
$435,225.46 |
$326,607.54 |
$268,841.27 |
$243,509.08 |
$203,220.17 |
$180,012.81 |
$165,303.48 |
| 5.500 |
$442,496.72 |
$334,184.97 |
$276,730.07 |
$251,604.51 |
$211,821.14 |
$189,095.96 |
$174,839.27 |
| 6.000 |
$449,841.22 |
$341,865.43 |
$284,750.09 |
$259,848.83 |
$220,610.62 |
$198,399.73 |
$184,619.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
