| 樓價： |
$43,843,000.00 |
|
|
| 首期： |
$13,152,900.00 |
| |
| 貸款金額： |
$30,690,100.00 |
全期供款共： |
$49,235,805.68 |
| 每月供款額： |
$164,119.35 (4.125厘息計供300期) |
全期利息共： |
$18,545,705.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,921.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$438,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,863,328.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$378,447.20 |
$268,857.92 |
$209,877.78 |
$183,678.57 |
$141,142.02 |
$115,662.53 |
$98,711.49 |
| 1.500 |
$385,103.35 |
$275,571.01 |
$216,658.26 |
$190,506.65 |
$148,093.67 |
$122,740.86 |
$105,917.74 |
| 2.000 |
$391,833.86 |
$282,390.21 |
$223,576.48 |
$197,493.46 |
$155,256.10 |
$130,081.32 |
$113,436.59 |
| 2.500 |
$398,638.62 |
$289,315.27 |
$230,631.94 |
$204,638.28 |
$162,627.73 |
$137,680.92 |
$121,263.00 |
| 3.000 |
$405,517.50 |
$296,345.89 |
$237,824.03 |
$211,940.20 |
$170,206.56 |
$145,535.93 |
$129,390.70 |
| 3.500 |
$412,470.36 |
$303,481.72 |
$245,152.05 |
$219,398.17 |
$177,990.22 |
$153,641.87 |
$137,812.26 |
| 4.000 |
$419,497.03 |
$310,722.34 |
$252,615.17 |
$227,010.96 |
$185,975.97 |
$161,993.65 |
$146,519.23 |
| 4.125 |
$421,265.21 |
$312,548.82 |
$254,501.95 |
$228,938.20 |
$188,003.63 |
|
$148,739.49 |
| 4.500 |
$426,597.34 |
$318,067.31 |
$260,212.46 |
$234,777.21 |
$194,160.73 |
$170,585.54 |
$155,502.23 |
| 5.000 |
$433,771.08 |
$325,516.13 |
$267,942.90 |
$242,695.35 |
$202,541.08 |
$179,411.27 |
$164,751.09 |
| 5.500 |
$441,018.05 |
$333,068.23 |
$275,805.33 |
$250,763.73 |
$211,113.30 |
$188,464.07 |
$174,255.01 |
| 6.000 |
$448,338.00 |
$340,723.03 |
$283,798.55 |
$258,980.50 |
$219,873.41 |
$197,736.74 |
$184,002.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
