樓價: |
$43,768,000.00 |
|
|
首期: |
$13,130,400.00 |
| |
貸款金額: |
$30,637,600.00 |
全期供款共: |
$49,151,580.48 |
每月供款額: |
$163,838.60 (4.125厘息計供300期) |
全期利息共: |
$18,513,980.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$30,884.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$437,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,860,140.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$377,799.81 |
$268,398.00 |
$209,518.75 |
$183,364.36 |
$140,900.58 |
$115,464.68 |
$98,542.63 |
1.500 |
$384,444.57 |
$275,099.61 |
$216,287.64 |
$190,180.76 |
$147,840.33 |
$122,530.89 |
$105,736.55 |
2.000 |
$391,163.57 |
$281,907.14 |
$223,194.02 |
$197,155.62 |
$154,990.51 |
$129,858.80 |
$113,242.54 |
2.500 |
$397,956.69 |
$288,820.35 |
$230,237.41 |
$204,288.21 |
$162,349.53 |
$137,445.40 |
$121,055.56 |
3.000 |
$404,823.80 |
$295,838.95 |
$237,417.20 |
$211,577.64 |
$169,915.39 |
$145,286.97 |
$129,169.36 |
3.500 |
$411,764.77 |
$302,962.57 |
$244,732.68 |
$219,022.85 |
$177,685.74 |
$153,379.05 |
$137,576.52 |
4.000 |
$418,779.42 |
$310,190.80 |
$252,183.04 |
$226,622.63 |
$185,657.83 |
$161,716.54 |
$146,268.59 |
4.125 |
$420,544.58 |
$312,014.16 |
$254,066.59 |
$228,546.56 |
$187,682.02 |
|
$148,485.05 |
4.500 |
$425,867.58 |
$317,523.21 |
$259,767.33 |
$234,375.58 |
$193,828.59 |
$170,293.73 |
$155,236.22 |
5.000 |
$433,029.05 |
$324,959.28 |
$267,484.54 |
$242,280.19 |
$202,194.60 |
$179,104.36 |
$164,469.26 |
5.500 |
$440,263.62 |
$332,498.47 |
$275,333.53 |
$250,334.76 |
$210,752.16 |
$188,141.67 |
$173,956.92 |
6.000 |
$447,571.05 |
$340,140.17 |
$283,313.07 |
$258,537.48 |
$219,497.28 |
$197,398.49 |
$183,687.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|