| 樓價： |
$4,364,000.00 |
|
|
| 首期： |
$1,309,200.00 |
| |
| 貸款金額： |
$3,054,800.00 |
全期供款共： |
$4,900,783.61 |
| 每月供款額： |
$16,335.95 (4.125厘息計供300期) |
全期利息共： |
$1,845,983.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,182.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,669.49 |
$26,761.31 |
$20,890.60 |
$18,282.81 |
$14,048.85 |
$11,512.70 |
$9,825.44 |
| 1.500 |
$38,332.03 |
$27,429.51 |
$21,565.51 |
$18,962.46 |
$14,740.80 |
$12,217.25 |
$10,542.73 |
| 2.000 |
$39,001.96 |
$28,108.27 |
$22,254.13 |
$19,657.90 |
$15,453.72 |
$12,947.90 |
$11,291.14 |
| 2.500 |
$39,679.29 |
$28,797.57 |
$22,956.41 |
$20,369.08 |
$16,187.47 |
$13,704.34 |
$12,070.15 |
| 3.000 |
$40,363.99 |
$29,497.38 |
$23,672.29 |
$21,095.89 |
$16,941.85 |
$14,486.21 |
$12,879.16 |
| 3.500 |
$41,056.06 |
$30,207.65 |
$24,401.70 |
$21,838.23 |
$17,716.61 |
$15,293.05 |
$13,717.42 |
| 4.000 |
$41,755.47 |
$30,928.36 |
$25,144.55 |
$22,595.99 |
$18,511.49 |
$16,124.36 |
$14,584.08 |
| 4.125 |
$41,931.47 |
$31,110.17 |
$25,332.36 |
$22,787.82 |
$18,713.31 |
|
$14,805.08 |
| 4.500 |
$42,462.21 |
$31,659.46 |
$25,900.76 |
$23,369.01 |
$19,326.17 |
$16,979.57 |
$15,478.22 |
| 5.000 |
$43,176.27 |
$32,400.89 |
$26,670.23 |
$24,157.16 |
$20,160.33 |
$17,858.06 |
$16,398.83 |
| 5.500 |
$43,897.61 |
$33,152.61 |
$27,452.83 |
$24,960.27 |
$21,013.58 |
$18,759.14 |
$17,344.82 |
| 6.000 |
$44,626.21 |
$33,914.54 |
$28,248.45 |
$25,778.14 |
$21,885.54 |
$19,682.12 |
$18,315.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
