| 樓價： |
$4,342,000.00 |
|
|
| 首期： |
$1,302,600.00 |
| |
| 貸款金額： |
$3,039,400.00 |
全期供款共： |
$4,876,077.56 |
| 每月供款額： |
$16,253.59 (4.125厘息計供300期) |
全期利息共： |
$1,836,677.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,171.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,479.59 |
$26,626.40 |
$20,785.29 |
$18,190.64 |
$13,978.03 |
$11,454.66 |
$9,775.91 |
| 1.500 |
$38,138.78 |
$27,291.23 |
$21,456.79 |
$18,866.86 |
$14,666.49 |
$12,155.66 |
$10,489.58 |
| 2.000 |
$38,805.34 |
$27,966.57 |
$22,141.94 |
$19,558.80 |
$15,375.82 |
$12,882.63 |
$11,234.21 |
| 2.500 |
$39,479.25 |
$28,652.39 |
$22,840.68 |
$20,266.39 |
$16,105.87 |
$13,635.26 |
$12,009.30 |
| 3.000 |
$40,160.50 |
$29,348.67 |
$23,552.95 |
$20,989.54 |
$16,856.44 |
$14,413.18 |
$12,814.23 |
| 3.500 |
$40,849.08 |
$30,055.37 |
$24,278.68 |
$21,728.14 |
$17,627.30 |
$15,215.95 |
$13,648.26 |
| 4.000 |
$41,544.97 |
$30,772.45 |
$25,017.79 |
$22,482.07 |
$18,418.17 |
$16,043.07 |
$14,510.56 |
| 4.125 |
$41,720.08 |
$30,953.33 |
$25,204.65 |
$22,672.94 |
$18,618.98 |
|
$14,730.44 |
| 4.500 |
$42,248.15 |
$31,499.86 |
$25,770.19 |
$23,251.21 |
$19,228.75 |
$16,893.97 |
$15,400.19 |
| 5.000 |
$42,958.60 |
$32,237.55 |
$26,535.78 |
$24,035.38 |
$20,058.69 |
$17,768.03 |
$16,316.16 |
| 5.500 |
$43,676.31 |
$32,985.48 |
$27,314.43 |
$24,834.43 |
$20,907.65 |
$18,664.58 |
$17,257.38 |
| 6.000 |
$44,401.24 |
$33,743.57 |
$28,106.04 |
$25,648.18 |
$21,775.21 |
$19,582.90 |
$18,222.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
