| 樓價： |
$4,334,000.00 |
|
|
| 首期： |
$1,300,200.00 |
| |
| 貸款金額： |
$3,033,800.00 |
全期供款共： |
$4,867,093.53 |
| 每月供款額： |
$16,223.65 (4.125厘息計供300期) |
全期利息共： |
$1,833,293.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,167.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,410.54 |
$26,577.34 |
$20,746.99 |
$18,157.13 |
$13,952.27 |
$11,433.56 |
$9,757.90 |
| 1.500 |
$38,068.52 |
$27,240.95 |
$21,417.26 |
$18,832.10 |
$14,639.46 |
$12,133.27 |
$10,470.26 |
| 2.000 |
$38,733.84 |
$27,915.04 |
$22,101.14 |
$19,522.77 |
$15,347.49 |
$12,858.89 |
$11,213.52 |
| 2.500 |
$39,406.51 |
$28,599.60 |
$22,798.60 |
$20,229.05 |
$16,076.19 |
$13,610.13 |
$11,987.18 |
| 3.000 |
$40,086.51 |
$29,294.60 |
$23,509.55 |
$20,950.87 |
$16,825.38 |
$14,386.62 |
$12,790.62 |
| 3.500 |
$40,773.82 |
$29,999.99 |
$24,233.95 |
$21,688.11 |
$17,594.82 |
$15,187.92 |
$13,623.12 |
| 4.000 |
$41,468.42 |
$30,715.75 |
$24,971.70 |
$22,440.65 |
$18,384.23 |
$16,013.51 |
$14,483.83 |
| 4.125 |
$41,643.21 |
$30,896.30 |
$25,158.21 |
$22,631.16 |
$18,584.67 |
|
$14,703.30 |
| 4.500 |
$42,170.31 |
$31,441.82 |
$25,722.71 |
$23,208.37 |
$19,193.32 |
$16,862.85 |
$15,371.82 |
| 5.000 |
$42,879.45 |
$32,178.16 |
$26,486.89 |
$23,991.10 |
$20,021.74 |
$17,735.29 |
$16,286.09 |
| 5.500 |
$43,595.84 |
$32,924.70 |
$27,264.11 |
$24,788.68 |
$20,869.13 |
$18,630.19 |
$17,225.58 |
| 6.000 |
$44,319.43 |
$33,681.40 |
$28,054.26 |
$25,600.93 |
$21,735.09 |
$19,546.82 |
$18,189.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
