| 樓價： |
$43,175,000.00 |
|
|
| 首期： |
$12,952,500.00 |
| |
| 貸款金額： |
$30,222,500.00 |
全期供款共： |
$48,485,639.90 |
| 每月供款額： |
$161,618.80 (4.125厘息計供300期) |
全期利息共： |
$18,263,139.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,587.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$431,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,834,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$372,681.11 |
$264,761.56 |
$206,680.05 |
$180,880.00 |
$138,991.56 |
$113,900.28 |
$97,207.50 |
| 1.500 |
$379,235.84 |
$271,372.36 |
$213,357.22 |
$187,604.06 |
$145,837.29 |
$120,870.76 |
$104,303.96 |
| 2.000 |
$385,863.81 |
$278,087.66 |
$220,170.03 |
$194,484.42 |
$152,890.59 |
$128,099.38 |
$111,708.25 |
| 2.500 |
$392,564.89 |
$284,907.21 |
$227,117.99 |
$201,520.37 |
$160,149.90 |
$135,583.19 |
$119,415.41 |
| 3.000 |
$399,338.96 |
$291,830.71 |
$234,200.50 |
$208,711.04 |
$167,613.26 |
$143,318.51 |
$127,419.28 |
| 3.500 |
$406,185.89 |
$298,857.81 |
$241,416.87 |
$216,055.38 |
$175,278.33 |
$151,300.96 |
$135,712.53 |
| 4.000 |
$413,105.50 |
$305,988.12 |
$248,766.28 |
$223,552.18 |
$183,142.41 |
$159,525.49 |
$144,286.84 |
| 4.125 |
$414,846.74 |
$307,786.77 |
$250,624.32 |
$225,450.05 |
$185,139.17 |
|
$146,473.27 |
| 4.500 |
$420,097.62 |
$313,221.18 |
$256,247.82 |
$231,200.10 |
$191,202.46 |
$167,986.47 |
$153,132.97 |
| 5.000 |
$427,162.07 |
$320,556.50 |
$263,860.47 |
$238,997.60 |
$199,455.12 |
$176,677.73 |
$162,240.92 |
| 5.500 |
$434,298.61 |
$327,993.54 |
$271,603.11 |
$246,943.05 |
$207,896.74 |
$185,592.59 |
$171,600.03 |
| 6.000 |
$441,507.04 |
$335,531.71 |
$279,474.54 |
$255,034.63 |
$216,523.38 |
$194,723.99 |
$181,199.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
