| 樓價： |
$4,299,000.00 |
|
|
| 首期： |
$1,289,700.00 |
| |
| 貸款金額： |
$3,009,300.00 |
全期供款共： |
$4,827,788.44 |
| 每月供款額： |
$16,092.63 (4.125厘息計供300期) |
全期利息共： |
$1,818,488.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,149.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,485.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,108.42 |
$26,362.71 |
$20,579.44 |
$18,010.50 |
$13,839.60 |
$11,341.22 |
$9,679.10 |
| 1.500 |
$37,761.09 |
$27,020.96 |
$21,244.30 |
$18,680.02 |
$14,521.24 |
$12,035.28 |
$10,385.70 |
| 2.000 |
$38,421.04 |
$27,689.61 |
$21,922.66 |
$19,365.11 |
$15,223.55 |
$12,755.05 |
$11,122.96 |
| 2.500 |
$39,088.28 |
$28,368.64 |
$22,614.48 |
$20,065.69 |
$15,946.37 |
$13,500.22 |
$11,890.37 |
| 3.000 |
$39,762.78 |
$29,058.02 |
$23,319.70 |
$20,781.67 |
$16,689.51 |
$14,270.44 |
$12,687.33 |
| 3.500 |
$40,444.54 |
$29,757.72 |
$24,038.24 |
$21,512.96 |
$17,452.73 |
$15,065.27 |
$13,513.10 |
| 4.000 |
$41,133.54 |
$30,467.70 |
$24,770.03 |
$22,259.43 |
$18,235.77 |
$15,884.19 |
$14,366.86 |
| 4.125 |
$41,306.92 |
$30,646.79 |
$24,955.04 |
$22,448.40 |
$18,434.59 |
|
$14,584.56 |
| 4.500 |
$41,829.76 |
$31,187.91 |
$25,514.98 |
$23,020.94 |
$19,038.32 |
$16,726.67 |
$15,247.68 |
| 5.000 |
$42,533.17 |
$31,918.30 |
$26,272.99 |
$23,797.35 |
$19,860.05 |
$17,592.07 |
$16,154.57 |
| 5.500 |
$43,243.77 |
$32,658.81 |
$27,043.93 |
$24,588.49 |
$20,700.59 |
$18,479.73 |
$17,086.47 |
| 6.000 |
$43,961.52 |
$33,409.40 |
$27,827.70 |
$25,394.18 |
$21,559.56 |
$19,388.96 |
$18,042.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
