| 樓價： |
$4,267,000.00 |
|
|
| 首期： |
$1,280,100.00 |
| |
| 貸款金額： |
$2,986,900.00 |
全期供款共： |
$4,791,852.36 |
| 每月供款額： |
$15,972.84 (4.125厘息計供300期) |
全期利息共： |
$1,804,952.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,133.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,005.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,832.20 |
$26,166.48 |
$20,426.26 |
$17,876.43 |
$13,736.58 |
$11,256.80 |
$9,607.05 |
| 1.500 |
$37,480.01 |
$26,819.82 |
$21,086.17 |
$18,540.97 |
$14,413.15 |
$11,945.70 |
$10,308.40 |
| 2.000 |
$38,135.05 |
$27,483.50 |
$21,759.48 |
$19,220.96 |
$15,110.23 |
$12,660.11 |
$11,040.16 |
| 2.500 |
$38,797.32 |
$28,157.48 |
$22,446.15 |
$19,916.33 |
$15,827.67 |
$13,399.73 |
$11,801.87 |
| 3.000 |
$39,466.81 |
$28,841.73 |
$23,146.12 |
$20,626.98 |
$16,565.28 |
$14,164.22 |
$12,592.89 |
| 3.500 |
$40,143.49 |
$29,536.22 |
$23,859.31 |
$21,352.83 |
$17,322.82 |
$14,953.13 |
$13,412.52 |
| 4.000 |
$40,827.36 |
$30,240.91 |
$24,585.66 |
$22,093.74 |
$18,100.03 |
$15,765.96 |
$14,259.92 |
| 4.125 |
$40,999.45 |
$30,418.67 |
$24,769.29 |
$22,281.31 |
$18,297.37 |
|
$14,476.00 |
| 4.500 |
$41,518.39 |
$30,955.76 |
$25,325.06 |
$22,849.58 |
$18,896.60 |
$16,602.16 |
$15,134.18 |
| 5.000 |
$42,216.57 |
$31,680.71 |
$26,077.42 |
$23,620.21 |
$19,712.22 |
$17,461.12 |
$16,034.33 |
| 5.500 |
$42,921.88 |
$32,415.71 |
$26,842.63 |
$24,405.47 |
$20,546.51 |
$18,342.18 |
$16,959.29 |
| 6.000 |
$43,634.29 |
$33,160.71 |
$27,620.56 |
$25,205.16 |
$21,399.08 |
$19,244.64 |
$17,907.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
