| 樓價： |
$4,256,000.00 |
|
|
| 首期： |
$1,276,800.00 |
| |
| 貸款金額： |
$2,979,200.00 |
全期供款共： |
$4,779,499.33 |
| 每月供款額： |
$15,931.66 (4.125厘息計供300期) |
全期利息共： |
$1,800,299.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,128.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,737.25 |
$26,099.02 |
$20,373.60 |
$17,830.35 |
$13,701.17 |
$11,227.78 |
$9,582.28 |
| 1.500 |
$37,383.39 |
$26,750.68 |
$21,031.81 |
$18,493.18 |
$14,375.99 |
$11,914.90 |
$10,281.82 |
| 2.000 |
$38,036.74 |
$27,412.65 |
$21,703.38 |
$19,171.41 |
$15,071.28 |
$12,627.47 |
$11,011.70 |
| 2.500 |
$38,697.31 |
$28,084.89 |
$22,388.28 |
$19,864.98 |
$15,786.87 |
$13,365.19 |
$11,771.44 |
| 3.000 |
$39,365.06 |
$28,767.38 |
$23,086.45 |
$20,573.81 |
$16,522.57 |
$14,127.70 |
$12,560.43 |
| 3.500 |
$40,040.00 |
$29,460.08 |
$23,797.80 |
$21,297.78 |
$17,278.16 |
$14,914.58 |
$13,377.94 |
| 4.000 |
$40,722.11 |
$30,162.95 |
$24,522.28 |
$22,036.78 |
$18,053.37 |
$15,725.32 |
$14,223.16 |
| 4.125 |
$40,893.75 |
$30,340.25 |
$24,705.43 |
$22,223.87 |
$18,250.20 |
|
$14,438.68 |
| 4.500 |
$41,411.36 |
$30,875.95 |
$25,259.77 |
$22,790.68 |
$18,847.89 |
$16,559.36 |
$15,095.17 |
| 5.000 |
$42,107.74 |
$31,599.04 |
$26,010.19 |
$23,559.32 |
$19,661.40 |
$17,416.11 |
$15,992.99 |
| 5.500 |
$42,811.23 |
$32,332.15 |
$26,773.43 |
$24,342.55 |
$20,493.54 |
$18,294.89 |
$16,915.57 |
| 6.000 |
$43,521.81 |
$33,075.23 |
$27,549.36 |
$25,140.18 |
$21,343.91 |
$19,195.03 |
$17,861.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
