| 樓價： |
$42,541,000.00 |
|
|
| 首期： |
$12,762,300.00 |
| |
| 貸款金額： |
$29,778,700.00 |
全期供款共： |
$47,773,656.22 |
| 每月供款額： |
$159,245.52 (4.125厘息計供300期) |
全期利息共： |
$17,994,956.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,270.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$425,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,807,993.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$367,208.50 |
$260,873.68 |
$203,645.07 |
$178,223.89 |
$136,950.55 |
$112,227.72 |
$95,780.07 |
| 1.500 |
$373,666.98 |
$267,387.41 |
$210,224.19 |
$184,849.20 |
$143,695.75 |
$119,095.84 |
$102,772.31 |
| 2.000 |
$380,197.62 |
$274,004.10 |
$216,936.96 |
$191,628.53 |
$150,645.48 |
$126,218.31 |
$110,067.87 |
| 2.500 |
$386,800.30 |
$280,723.51 |
$223,782.89 |
$198,561.16 |
$157,798.19 |
$133,592.23 |
$117,661.87 |
| 3.000 |
$393,474.90 |
$287,545.34 |
$230,761.40 |
$205,646.23 |
$165,151.95 |
$141,213.96 |
$125,548.20 |
| 3.500 |
$400,221.28 |
$294,469.26 |
$237,871.80 |
$212,882.73 |
$172,704.46 |
$149,079.19 |
$133,719.67 |
| 4.000 |
$407,039.28 |
$301,494.86 |
$245,113.29 |
$220,269.45 |
$180,453.06 |
$157,182.95 |
$142,168.07 |
| 4.125 |
$408,754.95 |
$303,267.10 |
$246,944.04 |
$222,139.45 |
$182,420.51 |
|
$144,322.39 |
| 4.500 |
$413,928.73 |
$308,621.71 |
$252,484.97 |
$227,805.06 |
$188,394.76 |
$165,519.69 |
$150,884.30 |
| 5.000 |
$420,889.44 |
$315,849.32 |
$259,985.83 |
$235,488.06 |
$196,526.24 |
$174,083.31 |
$159,858.50 |
| 5.500 |
$427,921.19 |
$323,177.15 |
$267,614.78 |
$243,316.83 |
$204,843.90 |
$182,867.27 |
$169,080.18 |
| 6.000 |
$435,023.76 |
$330,604.62 |
$275,370.62 |
$251,289.59 |
$213,343.86 |
$191,864.58 |
$178,538.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
