| 樓價： |
$4,253,000.00 |
|
|
| 首期： |
$1,275,900.00 |
| |
| 貸款金額： |
$2,977,100.00 |
全期供款共： |
$4,776,130.32 |
| 每月供款額： |
$15,920.43 (4.125厘息計供300期) |
全期利息共： |
$1,799,030.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,126.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,795.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,711.36 |
$26,080.62 |
$20,359.24 |
$17,817.78 |
$13,691.51 |
$11,219.87 |
$9,575.53 |
| 1.500 |
$37,357.04 |
$26,731.83 |
$21,016.98 |
$18,480.14 |
$14,365.86 |
$11,906.50 |
$10,274.57 |
| 2.000 |
$38,009.93 |
$27,393.33 |
$21,688.09 |
$19,157.90 |
$15,060.65 |
$12,618.57 |
$11,003.94 |
| 2.500 |
$38,670.03 |
$28,065.09 |
$22,372.50 |
$19,850.98 |
$15,775.74 |
$13,355.77 |
$11,763.14 |
| 3.000 |
$39,337.32 |
$28,747.10 |
$23,070.17 |
$20,559.31 |
$16,510.93 |
$14,117.75 |
$12,551.57 |
| 3.500 |
$40,011.78 |
$29,439.31 |
$23,781.03 |
$21,282.77 |
$17,265.98 |
$14,904.06 |
$13,368.51 |
| 4.000 |
$40,693.40 |
$30,141.69 |
$24,504.99 |
$22,021.25 |
$18,040.64 |
$15,714.23 |
$14,213.13 |
| 4.125 |
$40,864.93 |
$30,318.87 |
$24,688.02 |
$22,208.20 |
$18,237.33 |
|
$14,428.51 |
| 4.500 |
$41,382.17 |
$30,854.19 |
$25,241.97 |
$22,774.62 |
$18,834.60 |
$16,547.69 |
$15,084.53 |
| 5.000 |
$42,078.06 |
$31,576.76 |
$25,991.86 |
$23,542.72 |
$19,647.54 |
$17,403.83 |
$15,981.72 |
| 5.500 |
$42,781.05 |
$32,309.36 |
$26,754.56 |
$24,325.39 |
$20,479.09 |
$18,282.00 |
$16,903.65 |
| 6.000 |
$43,491.13 |
$33,051.91 |
$27,529.94 |
$25,122.46 |
$21,328.87 |
$19,181.50 |
$17,849.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
