| 樓價： |
$4,249,000.00 |
|
|
| 首期： |
$1,274,700.00 |
| |
| 貸款金額： |
$2,974,300.00 |
全期供款共： |
$4,771,638.31 |
| 每月供款額： |
$15,905.46 (4.125厘息計供300期) |
全期利息共： |
$1,797,338.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,124.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,735.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,676.83 |
$26,056.09 |
$20,340.09 |
$17,801.02 |
$13,678.64 |
$11,209.32 |
$9,566.52 |
| 1.500 |
$37,321.90 |
$26,706.69 |
$20,997.22 |
$18,462.76 |
$14,352.35 |
$11,895.31 |
$10,264.91 |
| 2.000 |
$37,974.18 |
$27,367.56 |
$21,667.69 |
$19,139.88 |
$15,046.49 |
$12,606.70 |
$10,993.59 |
| 2.500 |
$38,633.66 |
$28,038.70 |
$22,351.46 |
$19,832.31 |
$15,760.90 |
$13,343.21 |
$11,752.08 |
| 3.000 |
$39,300.32 |
$28,720.06 |
$23,048.48 |
$20,539.97 |
$16,495.40 |
$14,104.47 |
$12,539.77 |
| 3.500 |
$39,974.15 |
$29,411.62 |
$23,758.66 |
$21,262.75 |
$17,249.74 |
$14,890.05 |
$13,355.94 |
| 4.000 |
$40,655.13 |
$30,113.34 |
$24,481.94 |
$22,000.54 |
$18,023.67 |
$15,699.45 |
$14,199.76 |
| 4.125 |
$40,826.49 |
$30,290.35 |
$24,664.80 |
$22,187.31 |
$18,220.18 |
|
$14,414.94 |
| 4.500 |
$41,343.25 |
$30,825.17 |
$25,218.23 |
$22,753.20 |
$18,816.89 |
$16,532.13 |
$15,070.34 |
| 5.000 |
$42,038.49 |
$31,547.07 |
$25,967.41 |
$23,520.57 |
$19,629.06 |
$17,387.46 |
$15,966.69 |
| 5.500 |
$42,740.82 |
$32,278.97 |
$26,729.39 |
$24,302.51 |
$20,459.83 |
$18,264.80 |
$16,887.75 |
| 6.000 |
$43,450.22 |
$33,020.83 |
$27,504.05 |
$25,098.83 |
$21,308.81 |
$19,163.46 |
$17,832.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
