| 樓價： |
$4,231,000.00 |
|
|
| 首期： |
$1,269,300.00 |
| |
| 貸款金額： |
$2,961,700.00 |
全期供款共： |
$4,751,424.26 |
| 每月供款額： |
$15,838.08 (4.125厘息計供300期) |
全期利息共： |
$1,789,724.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,115.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,465.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,521.45 |
$25,945.71 |
$20,253.93 |
$17,725.61 |
$13,620.69 |
$11,161.83 |
$9,526.00 |
| 1.500 |
$37,163.80 |
$26,593.55 |
$20,908.27 |
$18,384.55 |
$14,291.55 |
$11,844.91 |
$10,221.43 |
| 2.000 |
$37,813.31 |
$27,251.62 |
$21,575.90 |
$19,058.80 |
$14,982.75 |
$12,553.29 |
$10,947.02 |
| 2.500 |
$38,470.00 |
$27,919.92 |
$22,256.77 |
$19,748.30 |
$15,694.13 |
$13,286.68 |
$11,702.30 |
| 3.000 |
$39,133.83 |
$28,598.40 |
$22,950.84 |
$20,452.96 |
$16,425.52 |
$14,044.72 |
$12,486.65 |
| 3.500 |
$39,804.81 |
$29,287.03 |
$23,658.01 |
$21,172.68 |
$17,176.67 |
$14,826.97 |
$13,299.36 |
| 4.000 |
$40,482.90 |
$29,985.77 |
$24,378.23 |
$21,907.34 |
$17,947.32 |
$15,632.94 |
$14,139.61 |
| 4.125 |
$40,653.54 |
$30,162.03 |
$24,560.31 |
$22,093.32 |
$18,143.00 |
|
$14,353.87 |
| 4.500 |
$41,168.11 |
$30,694.59 |
$25,111.40 |
$22,656.81 |
$18,737.18 |
$16,462.09 |
$15,006.50 |
| 5.000 |
$41,860.40 |
$31,413.42 |
$25,857.41 |
$23,420.93 |
$19,545.91 |
$17,313.80 |
$15,899.05 |
| 5.500 |
$42,559.76 |
$32,142.23 |
$26,616.16 |
$24,199.56 |
$20,373.16 |
$18,187.43 |
$16,816.21 |
| 6.000 |
$43,266.16 |
$32,880.94 |
$27,387.53 |
$24,992.51 |
$21,218.54 |
$19,082.27 |
$17,756.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
