| 樓價： |
$4,225,000.00 |
|
|
| 首期： |
$1,267,500.00 |
| |
| 貸款金額： |
$2,957,500.00 |
全期供款共： |
$4,744,686.24 |
| 每月供款額： |
$15,815.62 (4.125厘息計供300期) |
全期利息共： |
$1,787,186.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,112.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,469.66 |
$25,908.92 |
$20,225.20 |
$17,700.48 |
$13,601.37 |
$11,146.00 |
$9,512.49 |
| 1.500 |
$37,111.09 |
$26,555.84 |
$20,878.62 |
$18,358.47 |
$14,271.28 |
$11,828.12 |
$10,206.93 |
| 2.000 |
$37,759.69 |
$27,212.98 |
$21,545.30 |
$19,031.77 |
$14,961.50 |
$12,535.49 |
$10,931.50 |
| 2.500 |
$38,415.44 |
$27,880.32 |
$22,225.21 |
$19,720.29 |
$15,671.88 |
$13,267.84 |
$11,685.70 |
| 3.000 |
$39,078.33 |
$28,557.84 |
$22,918.29 |
$20,423.95 |
$16,402.22 |
$14,024.80 |
$12,468.94 |
| 3.500 |
$39,748.36 |
$29,245.50 |
$23,624.46 |
$21,142.65 |
$17,152.31 |
$14,805.94 |
$13,280.50 |
| 4.000 |
$40,425.49 |
$29,943.25 |
$24,343.66 |
$21,876.27 |
$17,921.87 |
$15,610.77 |
$14,119.56 |
| 4.125 |
$40,595.89 |
$30,119.26 |
$24,525.48 |
$22,061.99 |
$18,117.27 |
|
$14,333.52 |
| 4.500 |
$41,109.73 |
$30,651.06 |
$25,075.79 |
$22,624.68 |
$18,710.61 |
$16,438.75 |
$14,985.22 |
| 5.000 |
$41,801.04 |
$31,368.88 |
$25,820.74 |
$23,387.72 |
$19,518.19 |
$17,289.25 |
$15,876.50 |
| 5.500 |
$42,499.40 |
$32,096.65 |
$26,578.42 |
$24,165.24 |
$20,344.27 |
$18,161.64 |
$16,792.36 |
| 6.000 |
$43,204.80 |
$32,834.31 |
$27,348.70 |
$24,957.07 |
$21,188.45 |
$19,055.21 |
$17,731.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
