樓價: |
$42,180,000.00 |
|
|
首期: |
$12,654,000.00 |
| |
貸款金額: |
$29,526,000.00 |
全期供款共: |
$47,368,252.25 |
每月供款額: |
$157,894.17 (4.125厘息計供300期) |
全期利息共: |
$17,842,252.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$30,090.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$421,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,792,650.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$364,092.40 |
$258,659.93 |
$201,916.95 |
$176,711.49 |
$135,788.39 |
$111,275.36 |
$94,967.28 |
1.500 |
$370,496.07 |
$265,118.38 |
$208,440.24 |
$183,280.58 |
$142,476.36 |
$118,085.20 |
$101,900.19 |
2.000 |
$376,971.29 |
$271,678.92 |
$215,096.04 |
$190,002.38 |
$149,367.11 |
$125,147.23 |
$109,133.85 |
2.500 |
$383,517.94 |
$278,341.31 |
$221,883.88 |
$196,876.18 |
$156,459.13 |
$132,458.58 |
$116,663.40 |
3.000 |
$390,135.90 |
$285,105.25 |
$228,803.18 |
$203,901.14 |
$163,750.49 |
$140,015.63 |
$124,482.81 |
3.500 |
$396,825.03 |
$291,970.41 |
$235,853.24 |
$211,076.22 |
$171,238.91 |
$147,814.12 |
$132,584.93 |
4.000 |
$403,585.18 |
$298,936.39 |
$243,033.28 |
$218,400.26 |
$178,921.75 |
$155,849.11 |
$140,961.64 |
4.125 |
$405,286.29 |
$300,693.59 |
$244,848.49 |
$220,254.39 |
$180,872.50 |
|
$143,097.68 |
4.500 |
$410,416.16 |
$306,002.77 |
$250,342.40 |
$225,871.92 |
$186,796.05 |
$164,115.10 |
$149,603.90 |
5.000 |
$417,317.80 |
$313,169.04 |
$257,779.61 |
$233,489.73 |
$194,858.53 |
$172,606.06 |
$158,501.95 |
5.500 |
$424,289.88 |
$320,434.69 |
$265,343.82 |
$241,252.06 |
$203,105.61 |
$181,315.47 |
$167,645.38 |
6.000 |
$431,332.18 |
$327,799.13 |
$273,033.84 |
$249,157.17 |
$211,533.43 |
$190,236.43 |
$177,023.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|