| 樓價： |
$4,209,000.00 |
|
|
| 首期： |
$1,262,700.00 |
| |
| 貸款金額： |
$2,946,300.00 |
全期供款共： |
$4,726,718.20 |
| 每月供款額： |
$15,755.73 (4.125厘息計供300期) |
全期利息共： |
$1,780,418.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,104.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,135.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,331.55 |
$25,810.80 |
$20,148.61 |
$17,633.44 |
$13,549.87 |
$11,103.79 |
$9,476.47 |
| 1.500 |
$36,970.55 |
$26,455.27 |
$20,799.55 |
$18,288.95 |
$14,217.24 |
$11,783.32 |
$10,168.28 |
| 2.000 |
$37,616.69 |
$27,109.92 |
$21,463.71 |
$18,959.70 |
$14,904.84 |
$12,488.02 |
$10,890.10 |
| 2.500 |
$38,269.96 |
$27,774.74 |
$22,141.04 |
$19,645.61 |
$15,612.53 |
$13,217.59 |
$11,641.45 |
| 3.000 |
$38,930.35 |
$28,449.69 |
$22,831.50 |
$20,346.61 |
$16,340.11 |
$13,971.69 |
$12,421.72 |
| 3.500 |
$39,597.83 |
$29,134.74 |
$23,535.00 |
$21,062.58 |
$17,087.35 |
$14,749.87 |
$13,230.20 |
| 4.000 |
$40,272.40 |
$29,829.86 |
$24,251.47 |
$21,793.43 |
$17,854.00 |
$15,551.66 |
$14,066.09 |
| 4.125 |
$40,442.15 |
$30,005.20 |
$24,432.61 |
$21,978.44 |
$18,048.66 |
|
$14,279.24 |
| 4.500 |
$40,954.05 |
$30,534.98 |
$24,980.82 |
$22,539.00 |
$18,639.75 |
$16,376.49 |
$14,928.47 |
| 5.000 |
$41,642.74 |
$31,250.08 |
$25,722.96 |
$23,299.15 |
$19,444.28 |
$17,223.78 |
$15,816.38 |
| 5.500 |
$42,338.46 |
$31,975.10 |
$26,477.77 |
$24,073.73 |
$20,267.22 |
$18,092.86 |
$16,728.77 |
| 6.000 |
$43,041.18 |
$32,709.97 |
$27,245.13 |
$24,862.55 |
$21,108.21 |
$18,983.05 |
$17,664.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
