| 樓價： |
$42,040,000.00 |
|
|
| 首期： |
$12,612,000.00 |
| |
| 貸款金額： |
$29,428,000.00 |
全期供款共： |
$47,211,031.88 |
| 每月供款額： |
$157,370.11 (4.125厘息計供300期) |
全期利息共： |
$17,783,031.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,020.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$420,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,786,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$362,883.93 |
$257,801.41 |
$201,246.77 |
$176,124.97 |
$135,337.70 |
$110,906.03 |
$94,652.08 |
| 1.500 |
$369,266.35 |
$264,238.43 |
$207,748.41 |
$182,672.26 |
$142,003.46 |
$117,693.26 |
$101,561.98 |
| 2.000 |
$375,720.08 |
$270,777.19 |
$214,382.12 |
$189,371.74 |
$148,871.35 |
$124,731.85 |
$108,771.62 |
| 2.500 |
$382,245.00 |
$277,417.47 |
$221,147.43 |
$196,222.73 |
$155,939.82 |
$132,018.93 |
$116,276.18 |
| 3.000 |
$388,840.99 |
$284,158.96 |
$228,043.75 |
$203,224.37 |
$163,206.98 |
$139,550.91 |
$124,069.64 |
| 3.500 |
$395,507.92 |
$291,001.33 |
$235,070.42 |
$210,375.63 |
$170,670.55 |
$147,323.50 |
$132,144.87 |
| 4.000 |
$402,245.63 |
$297,944.19 |
$242,226.62 |
$217,675.36 |
$178,327.89 |
$155,331.83 |
$140,493.77 |
| 4.125 |
$403,941.10 |
$299,695.56 |
$244,035.81 |
$219,523.34 |
$180,272.17 |
|
$142,622.72 |
| 4.500 |
$409,053.95 |
$304,987.11 |
$249,511.48 |
$225,122.23 |
$186,176.06 |
$163,570.38 |
$149,107.35 |
| 5.000 |
$415,932.68 |
$312,129.60 |
$256,924.01 |
$232,714.75 |
$194,211.77 |
$172,033.16 |
$157,975.87 |
| 5.500 |
$422,881.62 |
$319,371.13 |
$264,463.11 |
$240,451.32 |
$202,431.48 |
$180,713.67 |
$167,088.95 |
| 6.000 |
$429,900.54 |
$326,711.13 |
$272,127.62 |
$248,330.19 |
$210,831.33 |
$189,605.02 |
$176,435.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
