| 樓價： |
$4,178,000.00 |
|
|
| 首期： |
$1,253,400.00 |
| |
| 貸款金額： |
$2,924,600.00 |
全期供款共： |
$4,691,905.12 |
| 每月供款額： |
$15,639.68 (4.125厘息計供300期) |
全期利息共： |
$1,767,305.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,089.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,063.96 |
$25,620.70 |
$20,000.21 |
$17,503.57 |
$13,450.07 |
$11,022.01 |
$9,406.67 |
| 1.500 |
$36,698.26 |
$26,260.42 |
$20,646.36 |
$18,154.25 |
$14,112.52 |
$11,696.54 |
$10,093.39 |
| 2.000 |
$37,339.64 |
$26,910.25 |
$21,305.63 |
$18,820.06 |
$14,795.06 |
$12,396.04 |
$10,809.89 |
| 2.500 |
$37,988.10 |
$27,570.18 |
$21,977.97 |
$19,500.92 |
$15,497.54 |
$13,120.25 |
$11,555.71 |
| 3.000 |
$38,643.62 |
$28,240.16 |
$22,663.34 |
$20,196.75 |
$16,219.76 |
$13,868.78 |
$12,330.23 |
| 3.500 |
$39,306.19 |
$28,920.16 |
$23,361.66 |
$20,907.45 |
$16,961.50 |
$14,641.24 |
$13,132.76 |
| 4.000 |
$39,975.79 |
$29,610.15 |
$24,072.86 |
$21,632.91 |
$17,722.50 |
$15,437.12 |
$13,962.49 |
| 4.125 |
$40,144.29 |
$29,784.21 |
$24,252.66 |
$21,816.57 |
$17,915.73 |
|
$14,174.07 |
| 4.500 |
$40,652.41 |
$30,310.09 |
$24,796.84 |
$22,372.99 |
$18,502.46 |
$16,255.88 |
$14,818.52 |
| 5.000 |
$41,336.03 |
$31,019.92 |
$25,533.50 |
$23,127.55 |
$19,301.07 |
$17,096.92 |
$15,699.89 |
| 5.500 |
$42,026.63 |
$31,739.60 |
$26,282.75 |
$23,896.42 |
$20,117.95 |
$17,959.60 |
$16,605.56 |
| 6.000 |
$42,724.18 |
$32,469.06 |
$27,044.46 |
$24,679.44 |
$20,952.74 |
$18,843.24 |
$17,534.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
