| 樓價： |
$4,167,000.00 |
|
|
| 首期： |
$1,250,100.00 |
| |
| 貸款金額： |
$2,916,900.00 |
全期供款共： |
$4,679,552.09 |
| 每月供款額： |
$15,598.51 (4.125厘息計供300期) |
全期利息共： |
$1,762,652.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,083.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,505.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,969.01 |
$25,553.25 |
$19,947.56 |
$17,457.49 |
$13,414.66 |
$10,992.99 |
$9,381.90 |
| 1.500 |
$36,601.64 |
$26,191.28 |
$20,592.00 |
$18,106.45 |
$14,075.37 |
$11,665.74 |
$10,066.81 |
| 2.000 |
$37,241.33 |
$26,839.40 |
$21,249.53 |
$18,770.51 |
$14,756.11 |
$12,363.41 |
$10,781.43 |
| 2.500 |
$37,888.08 |
$27,497.59 |
$21,920.11 |
$19,449.57 |
$15,456.74 |
$13,085.70 |
$11,525.28 |
| 3.000 |
$38,541.87 |
$28,165.80 |
$22,603.67 |
$20,143.58 |
$16,177.06 |
$13,832.27 |
$12,297.77 |
| 3.500 |
$39,202.70 |
$28,844.02 |
$23,300.15 |
$20,852.41 |
$16,916.85 |
$14,602.69 |
$13,098.18 |
| 4.000 |
$39,870.54 |
$29,532.19 |
$24,009.48 |
$21,575.96 |
$17,675.84 |
$15,396.47 |
$13,925.73 |
| 4.125 |
$40,038.60 |
$29,705.79 |
$24,188.80 |
$21,759.13 |
$17,868.56 |
|
$14,136.75 |
| 4.500 |
$40,545.38 |
$30,230.29 |
$24,731.55 |
$22,314.09 |
$18,453.75 |
$16,213.08 |
$14,779.50 |
| 5.000 |
$41,227.20 |
$30,938.25 |
$25,466.28 |
$23,066.66 |
$19,250.25 |
$17,051.91 |
$15,658.55 |
| 5.500 |
$41,915.98 |
$31,656.03 |
$26,213.55 |
$23,833.51 |
$20,064.98 |
$17,912.32 |
$16,561.84 |
| 6.000 |
$42,611.69 |
$32,383.57 |
$26,973.26 |
$24,614.46 |
$20,897.58 |
$18,793.63 |
$17,488.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
