| 樓價： |
$4,164,000.00 |
|
|
| 首期： |
$1,249,200.00 |
| |
| 貸款金額： |
$2,914,800.00 |
全期供款共： |
$4,676,183.08 |
| 每月供款額： |
$15,587.28 (4.125厘息計供300期) |
全期利息共： |
$1,761,383.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,082.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,943.12 |
$25,534.85 |
$19,933.20 |
$17,444.92 |
$13,405.00 |
$10,985.08 |
$9,375.15 |
| 1.500 |
$36,575.29 |
$26,172.43 |
$20,577.17 |
$18,093.42 |
$14,065.23 |
$11,657.34 |
$10,059.56 |
| 2.000 |
$37,214.52 |
$26,820.08 |
$21,234.23 |
$18,756.99 |
$14,745.49 |
$12,354.51 |
$10,773.67 |
| 2.500 |
$37,860.80 |
$27,477.79 |
$21,904.33 |
$19,435.57 |
$15,445.61 |
$13,076.28 |
$11,516.98 |
| 3.000 |
$38,514.13 |
$28,145.53 |
$22,587.40 |
$20,129.07 |
$16,165.41 |
$13,822.31 |
$12,288.91 |
| 3.500 |
$39,174.48 |
$28,823.25 |
$23,283.38 |
$20,837.40 |
$16,904.67 |
$14,592.18 |
$13,088.75 |
| 4.000 |
$39,841.84 |
$29,510.93 |
$23,992.19 |
$21,560.42 |
$17,663.11 |
$15,385.39 |
$13,915.70 |
| 4.125 |
$40,009.77 |
$29,684.40 |
$24,171.39 |
$21,743.46 |
$17,855.69 |
|
$14,126.57 |
| 4.500 |
$40,516.19 |
$30,208.52 |
$24,713.74 |
$22,298.02 |
$18,440.46 |
$16,201.41 |
$14,768.86 |
| 5.000 |
$41,197.52 |
$30,915.98 |
$25,447.94 |
$23,050.05 |
$19,236.39 |
$17,039.63 |
$15,647.28 |
| 5.500 |
$41,885.80 |
$31,633.24 |
$26,194.68 |
$23,816.35 |
$20,050.54 |
$17,899.42 |
$16,549.91 |
| 6.000 |
$42,581.01 |
$32,360.26 |
$26,953.84 |
$24,596.74 |
$20,882.53 |
$18,780.10 |
$17,475.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
