| 樓價： |
$416,000,000.00 |
|
|
| 首期： |
$124,800,000.00 |
| |
| 貸款金額： |
$291,200,000.00 |
全期供款共： |
$467,169,107.11 |
| 每月供款額： |
$1,557,230.36 (4.125厘息計供300期) |
全期利息共： |
$175,969,107.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$217,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,160,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$17,680,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,590,859.09 |
$2,551,032.01 |
$1,991,404.72 |
$1,742,816.03 |
$1,339,212.22 |
$1,097,452.59 |
$936,614.28 |
| 1.500 |
$3,654,015.31 |
$2,614,728.47 |
$2,055,740.66 |
$1,807,603.68 |
$1,405,172.23 |
$1,164,614.58 |
$1,004,990.05 |
| 2.000 |
$3,717,877.09 |
$2,679,431.78 |
$2,121,383.46 |
$1,873,897.34 |
$1,473,132.27 |
$1,234,263.83 |
$1,076,331.90 |
| 2.500 |
$3,782,443.38 |
$2,745,139.54 |
$2,188,328.47 |
$1,941,690.18 |
$1,543,077.22 |
$1,306,371.93 |
$1,150,592.06 |
| 3.000 |
$3,847,712.98 |
$2,811,848.89 |
$2,256,569.96 |
$2,010,973.74 |
$1,614,988.20 |
$1,380,903.35 |
$1,227,710.95 |
| 3.500 |
$3,913,684.50 |
$2,879,556.46 |
$2,326,101.16 |
$2,081,737.96 |
$1,688,842.70 |
$1,457,815.84 |
$1,307,618.13 |
| 4.000 |
$3,980,356.41 |
$2,948,258.42 |
$2,396,914.25 |
$2,153,971.24 |
$1,764,614.72 |
$1,537,060.88 |
$1,390,233.34 |
| 4.125 |
$3,997,133.62 |
$2,965,588.79 |
$2,414,816.80 |
$2,172,257.59 |
$1,783,853.98 |
|
$1,411,300.02 |
| 4.500 |
$4,047,726.97 |
$3,017,950.46 |
$2,469,000.41 |
$2,227,660.46 |
$1,842,274.98 |
$1,618,584.18 |
$1,475,467.62 |
| 5.000 |
$4,115,794.32 |
$3,088,627.80 |
$2,542,349.85 |
$2,302,791.04 |
$1,921,791.11 |
$1,702,326.20 |
$1,563,224.57 |
| 5.500 |
$4,184,556.42 |
$3,160,285.21 |
$2,616,951.83 |
$2,379,347.02 |
$2,003,127.84 |
$1,788,222.78 |
$1,653,401.57 |
| 6.000 |
$4,254,011.07 |
$3,232,917.02 |
$2,692,794.67 |
$2,457,311.08 |
$2,086,247.24 |
$1,876,205.68 |
$1,745,891.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
