| 樓價： |
$4,125,000.00 |
|
|
| 首期： |
$1,237,500.00 |
| |
| 貸款金額： |
$2,887,500.00 |
全期供款共： |
$4,632,385.98 |
| 每月供款額： |
$15,441.29 (4.125厘息計供300期) |
全期利息共： |
$1,744,885.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,062.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,606.48 |
$25,295.69 |
$19,746.50 |
$17,281.53 |
$13,279.45 |
$10,882.19 |
$9,287.34 |
| 1.500 |
$36,232.72 |
$25,927.30 |
$20,384.45 |
$17,923.95 |
$13,933.50 |
$11,548.16 |
$9,965.35 |
| 2.000 |
$36,865.97 |
$26,568.88 |
$21,035.35 |
$18,581.31 |
$14,607.38 |
$12,238.79 |
$10,672.76 |
| 2.500 |
$37,506.20 |
$27,220.43 |
$21,699.17 |
$19,253.54 |
$15,300.95 |
$12,953.81 |
$11,409.12 |
| 3.000 |
$38,153.40 |
$27,881.92 |
$22,375.84 |
$19,940.54 |
$16,014.01 |
$13,692.85 |
$12,173.82 |
| 3.500 |
$38,807.57 |
$28,553.29 |
$23,065.31 |
$20,642.23 |
$16,746.34 |
$14,455.51 |
$12,966.17 |
| 4.000 |
$39,468.68 |
$29,234.53 |
$23,767.48 |
$21,358.49 |
$17,497.68 |
$15,241.29 |
$13,785.37 |
| 4.125 |
$39,635.04 |
$29,406.38 |
$23,945.00 |
$21,539.81 |
$17,688.46 |
|
$13,994.26 |
| 4.500 |
$40,136.72 |
$29,925.59 |
$24,482.28 |
$22,089.18 |
$18,267.75 |
$16,049.66 |
$14,630.54 |
| 5.000 |
$40,811.66 |
$30,626.42 |
$25,209.60 |
$22,834.17 |
$19,056.22 |
$16,880.04 |
$15,500.72 |
| 5.500 |
$41,493.50 |
$31,336.96 |
$25,949.34 |
$23,593.28 |
$19,862.75 |
$17,731.78 |
$16,394.91 |
| 6.000 |
$42,182.20 |
$32,057.17 |
$26,701.39 |
$24,366.37 |
$20,686.95 |
$18,604.20 |
$17,312.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
