| 樓價： |
$4,110,000.00 |
|
|
| 首期： |
$1,233,000.00 |
| |
| 貸款金額： |
$2,877,000.00 |
全期供款共： |
$4,615,540.94 |
| 每月供款額： |
$15,385.14 (4.125厘息計供300期) |
全期利息共： |
$1,738,540.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,055.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,477.00 |
$25,203.71 |
$19,674.70 |
$17,218.69 |
$13,231.16 |
$10,842.62 |
$9,253.57 |
| 1.500 |
$36,100.97 |
$25,833.01 |
$20,310.32 |
$17,858.78 |
$13,882.83 |
$11,506.17 |
$9,929.11 |
| 2.000 |
$36,731.91 |
$26,472.27 |
$20,958.86 |
$18,513.75 |
$14,554.26 |
$12,194.29 |
$10,633.95 |
| 2.500 |
$37,369.81 |
$27,121.45 |
$21,620.26 |
$19,183.53 |
$15,245.31 |
$12,906.70 |
$11,367.63 |
| 3.000 |
$38,014.66 |
$27,780.53 |
$22,294.48 |
$19,868.03 |
$15,955.77 |
$13,643.06 |
$12,129.55 |
| 3.500 |
$38,666.45 |
$28,449.46 |
$22,981.43 |
$20,567.17 |
$16,685.44 |
$14,402.94 |
$12,919.02 |
| 4.000 |
$39,325.16 |
$29,128.23 |
$23,681.05 |
$21,280.82 |
$17,434.05 |
$15,185.87 |
$13,735.24 |
| 4.125 |
$39,490.91 |
$29,299.45 |
$23,857.93 |
$21,461.49 |
$17,624.13 |
|
$13,943.37 |
| 4.500 |
$39,990.76 |
$29,816.77 |
$24,393.25 |
$22,008.86 |
$18,201.32 |
$15,991.30 |
$14,577.34 |
| 5.000 |
$40,663.26 |
$30,515.05 |
$25,117.93 |
$22,751.13 |
$18,986.93 |
$16,818.66 |
$15,444.36 |
| 5.500 |
$41,342.61 |
$31,223.01 |
$25,854.98 |
$23,507.49 |
$19,790.52 |
$17,667.30 |
$16,335.29 |
| 6.000 |
$42,028.81 |
$31,940.60 |
$26,604.29 |
$24,277.76 |
$20,611.72 |
$18,536.55 |
$17,249.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
