| 樓價： |
$4,104,000.00 |
|
|
| 首期： |
$1,231,200.00 |
| |
| 貸款金額： |
$2,872,800.00 |
全期供款共： |
$4,608,802.92 |
| 每月供款額： |
$15,362.68 (4.125厘息計供300期) |
全期利息共： |
$1,736,002.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,425.21 |
$25,166.91 |
$19,645.97 |
$17,193.55 |
$13,211.84 |
$10,826.79 |
$9,240.06 |
| 1.500 |
$36,048.27 |
$25,795.30 |
$20,280.67 |
$17,832.71 |
$13,862.56 |
$11,489.37 |
$9,914.61 |
| 2.000 |
$36,678.29 |
$26,433.63 |
$20,928.26 |
$18,486.72 |
$14,533.02 |
$12,176.49 |
$10,618.43 |
| 2.500 |
$37,315.26 |
$27,081.86 |
$21,588.70 |
$19,155.52 |
$15,223.05 |
$12,887.86 |
$11,351.03 |
| 3.000 |
$37,959.17 |
$27,739.97 |
$22,261.93 |
$19,839.03 |
$15,932.48 |
$13,623.14 |
$12,111.84 |
| 3.500 |
$38,610.00 |
$28,407.93 |
$22,947.88 |
$20,537.15 |
$16,661.08 |
$14,381.91 |
$12,900.16 |
| 4.000 |
$39,267.75 |
$29,085.70 |
$23,646.48 |
$21,249.75 |
$17,408.60 |
$15,163.70 |
$13,715.19 |
| 4.125 |
$39,433.26 |
$29,256.67 |
$23,823.10 |
$21,430.16 |
$17,598.41 |
|
$13,923.02 |
| 4.500 |
$39,932.38 |
$29,773.24 |
$24,357.64 |
$21,976.73 |
$18,174.75 |
$15,967.96 |
$14,556.06 |
| 5.000 |
$40,603.89 |
$30,470.50 |
$25,081.26 |
$22,717.92 |
$18,959.21 |
$16,794.10 |
$15,421.81 |
| 5.500 |
$41,282.26 |
$31,177.43 |
$25,817.24 |
$23,473.17 |
$19,761.63 |
$17,641.51 |
$16,311.44 |
| 6.000 |
$41,967.46 |
$31,893.97 |
$26,565.46 |
$24,242.32 |
$20,581.63 |
$18,509.49 |
$17,223.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
