| 樓價： |
$4,101,000.00 |
|
|
| 首期： |
$1,230,300.00 |
| |
| 貸款金額： |
$2,870,700.00 |
全期供款共： |
$4,605,433.91 |
| 每月供款額： |
$15,351.45 (4.125厘息計供300期) |
全期利息共： |
$1,734,733.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,050.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,515.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,399.31 |
$25,148.52 |
$19,631.61 |
$17,180.98 |
$13,202.19 |
$10,818.88 |
$9,233.31 |
| 1.500 |
$36,021.92 |
$25,776.45 |
$20,265.85 |
$17,819.67 |
$13,852.43 |
$11,480.97 |
$9,907.37 |
| 2.000 |
$36,651.48 |
$26,414.30 |
$20,912.97 |
$18,473.20 |
$14,522.39 |
$12,167.59 |
$10,610.67 |
| 2.500 |
$37,287.98 |
$27,062.06 |
$21,572.92 |
$19,141.52 |
$15,211.92 |
$12,878.44 |
$11,342.74 |
| 3.000 |
$37,931.42 |
$27,719.69 |
$22,245.66 |
$19,824.53 |
$15,920.83 |
$13,613.18 |
$12,102.99 |
| 3.500 |
$38,581.78 |
$28,387.17 |
$22,931.11 |
$20,522.13 |
$16,648.90 |
$14,371.40 |
$12,890.73 |
| 4.000 |
$39,239.04 |
$29,064.44 |
$23,629.20 |
$21,234.22 |
$17,395.88 |
$15,152.61 |
$13,705.16 |
| 4.125 |
$39,404.44 |
$29,235.29 |
$23,805.68 |
$21,414.49 |
$17,585.54 |
|
$13,912.84 |
| 4.500 |
$39,903.19 |
$29,751.48 |
$24,339.83 |
$21,960.66 |
$18,161.47 |
$15,956.28 |
$14,545.42 |
| 5.000 |
$40,574.21 |
$30,448.23 |
$25,062.92 |
$22,701.31 |
$18,945.35 |
$16,781.83 |
$15,410.54 |
| 5.500 |
$41,252.08 |
$31,154.64 |
$25,798.36 |
$23,456.01 |
$19,747.18 |
$17,628.61 |
$16,299.52 |
| 6.000 |
$41,936.78 |
$31,870.66 |
$26,546.04 |
$24,224.60 |
$20,566.59 |
$18,495.96 |
$17,211.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
