| 樓價： |
$4,092,000.00 |
|
|
| 首期： |
$1,227,600.00 |
| |
| 貸款金額： |
$2,864,400.00 |
全期供款共： |
$4,595,326.89 |
| 每月供款額： |
$15,317.76 (4.125厘息計供300期) |
全期利息共： |
$1,730,926.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,046.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,321.62 |
$25,093.32 |
$19,588.53 |
$17,143.28 |
$13,173.21 |
$10,795.13 |
$9,213.04 |
| 1.500 |
$35,942.86 |
$25,719.88 |
$20,221.37 |
$17,780.56 |
$13,822.03 |
$11,455.78 |
$9,885.62 |
| 2.000 |
$36,571.04 |
$26,356.33 |
$20,867.07 |
$18,432.66 |
$14,490.52 |
$12,140.88 |
$10,587.38 |
| 2.500 |
$37,206.15 |
$27,002.67 |
$21,525.58 |
$19,099.51 |
$15,178.54 |
$12,850.18 |
$11,317.84 |
| 3.000 |
$37,848.18 |
$27,658.86 |
$22,196.84 |
$19,781.02 |
$15,885.89 |
$13,583.31 |
$12,076.43 |
| 3.500 |
$38,497.11 |
$28,324.87 |
$22,880.78 |
$20,477.10 |
$16,612.37 |
$14,339.86 |
$12,862.44 |
| 4.000 |
$39,152.93 |
$29,000.66 |
$23,577.34 |
$21,187.62 |
$17,357.70 |
$15,119.36 |
$13,675.08 |
| 4.125 |
$39,317.96 |
$29,171.13 |
$23,753.44 |
$21,367.50 |
$17,546.95 |
|
$13,882.31 |
| 4.500 |
$39,815.62 |
$29,686.19 |
$24,286.42 |
$21,912.47 |
$18,121.61 |
$15,921.27 |
$14,513.49 |
| 5.000 |
$40,485.17 |
$30,381.41 |
$25,007.92 |
$22,651.49 |
$18,903.77 |
$16,745.00 |
$15,376.72 |
| 5.500 |
$41,161.55 |
$31,086.27 |
$25,741.75 |
$23,404.54 |
$19,703.84 |
$17,589.92 |
$16,263.75 |
| 6.000 |
$41,844.74 |
$31,800.71 |
$26,487.78 |
$24,171.43 |
$20,521.45 |
$18,455.37 |
$17,173.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
