| 樓價： |
$40,900,000.00 |
|
|
| 首期： |
$12,270,000.00 |
| |
| 貸款金額： |
$28,630,000.00 |
全期供款共： |
$45,930,808.85 |
| 每月供款額： |
$153,102.70 (4.125厘息計供300期) |
全期利息共： |
$17,300,808.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$409,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,738,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$353,043.60 |
$250,810.60 |
$195,789.55 |
$171,348.98 |
$131,667.74 |
$107,898.58 |
$92,085.39 |
| 1.500 |
$359,252.95 |
$257,073.06 |
$202,114.89 |
$177,718.73 |
$138,152.75 |
$114,501.77 |
$98,807.92 |
| 2.000 |
$365,531.67 |
$263,434.52 |
$208,568.71 |
$184,236.54 |
$144,834.40 |
$121,349.50 |
$105,822.06 |
| 2.500 |
$371,879.65 |
$269,894.73 |
$215,150.56 |
$190,901.75 |
$151,711.20 |
$128,438.97 |
$113,123.11 |
| 3.000 |
$378,296.78 |
$276,453.41 |
$221,859.88 |
$197,713.52 |
$158,781.29 |
$135,766.70 |
$120,705.23 |
| 3.500 |
$384,782.92 |
$283,110.24 |
$228,696.00 |
$204,670.87 |
$166,042.47 |
$143,328.53 |
$128,561.49 |
| 4.000 |
$391,337.93 |
$289,864.83 |
$235,658.16 |
$211,772.65 |
$173,492.17 |
$151,119.69 |
$136,684.00 |
| 4.125 |
$392,987.42 |
$291,568.71 |
$237,418.29 |
$213,570.52 |
$175,383.72 |
|
$138,755.22 |
| 4.500 |
$397,961.62 |
$296,716.76 |
$242,745.47 |
$219,017.58 |
$181,127.52 |
$159,134.84 |
$145,064.00 |
| 5.000 |
$404,653.82 |
$303,665.57 |
$249,956.99 |
$226,404.22 |
$188,945.33 |
$167,368.13 |
$153,692.03 |
| 5.500 |
$411,414.32 |
$310,710.73 |
$257,291.66 |
$233,930.99 |
$196,942.14 |
$175,813.25 |
$162,557.99 |
| 6.000 |
$418,242.91 |
$317,851.70 |
$264,748.32 |
$241,596.21 |
$205,114.21 |
$184,463.49 |
$171,651.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
