| 樓價： |
$40,337,000.00 |
|
|
| 首期： |
$12,101,100.00 |
| |
| 貸款金額： |
$28,235,900.00 |
全期供款共： |
$45,298,558.35 |
| 每月供款額： |
$150,995.19 (4.125厘息計供300期) |
全期利息共： |
$17,062,658.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,168.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$403,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,714,323.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$348,183.85 |
$247,358.12 |
$193,094.45 |
$168,990.31 |
$129,855.30 |
$106,413.33 |
$90,817.81 |
| 1.500 |
$354,307.73 |
$253,534.38 |
$199,332.72 |
$175,272.38 |
$136,251.04 |
$112,925.62 |
$97,447.80 |
| 2.000 |
$360,500.02 |
$259,808.27 |
$205,697.70 |
$181,700.47 |
$142,840.71 |
$119,679.09 |
$104,365.38 |
| 2.500 |
$366,760.62 |
$266,179.55 |
$212,188.96 |
$188,273.93 |
$149,622.85 |
$126,670.97 |
$111,565.94 |
| 3.000 |
$373,089.42 |
$272,647.95 |
$218,805.92 |
$194,991.94 |
$156,595.62 |
$133,897.83 |
$119,043.69 |
| 3.500 |
$379,486.28 |
$279,213.15 |
$225,547.94 |
$201,853.52 |
$163,756.85 |
$141,355.57 |
$126,791.81 |
| 4.000 |
$385,951.05 |
$285,874.76 |
$232,414.25 |
$208,857.54 |
$171,104.00 |
$149,039.48 |
$134,802.51 |
| 4.125 |
$387,577.83 |
$287,555.18 |
$234,150.16 |
$210,630.66 |
$172,969.51 |
|
$136,845.21 |
| 4.500 |
$392,483.56 |
$292,632.37 |
$239,404.01 |
$216,002.74 |
$178,634.25 |
$156,944.30 |
$143,067.16 |
| 5.000 |
$399,083.64 |
$299,485.53 |
$246,516.26 |
$223,287.70 |
$186,344.44 |
$165,064.26 |
$151,576.42 |
| 5.500 |
$405,751.09 |
$306,433.71 |
$253,749.97 |
$230,710.87 |
$194,231.17 |
$173,393.13 |
$160,320.33 |
| 6.000 |
$412,485.68 |
$313,476.38 |
$261,103.99 |
$238,270.57 |
$202,290.76 |
$181,924.30 |
$169,288.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
