| 樓價： |
$4,010,000.00 |
|
|
| 首期： |
$1,203,000.00 |
| |
| 貸款金額： |
$2,807,000.00 |
全期供款共： |
$4,503,240.67 |
| 每月供款額： |
$15,010.80 (4.125厘息計供300期) |
全期利息共： |
$1,696,240.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,613.81 |
$24,590.48 |
$19,195.99 |
$16,799.74 |
$12,909.23 |
$10,578.81 |
$9,028.42 |
| 1.500 |
$35,222.60 |
$25,204.47 |
$19,816.15 |
$17,424.26 |
$13,545.05 |
$11,226.21 |
$9,687.52 |
| 2.000 |
$35,838.19 |
$25,828.18 |
$20,448.91 |
$18,063.29 |
$14,200.15 |
$11,897.59 |
$10,375.22 |
| 2.500 |
$36,460.57 |
$26,461.56 |
$21,094.22 |
$18,716.77 |
$14,874.37 |
$12,592.67 |
$11,091.04 |
| 3.000 |
$37,089.73 |
$27,104.60 |
$21,752.03 |
$19,384.63 |
$15,567.55 |
$13,311.11 |
$11,834.43 |
| 3.500 |
$37,725.66 |
$27,757.26 |
$22,422.27 |
$20,066.75 |
$16,279.47 |
$14,052.50 |
$12,604.68 |
| 4.000 |
$38,368.34 |
$28,419.51 |
$23,104.87 |
$20,763.04 |
$17,009.87 |
$14,816.38 |
$13,401.05 |
| 4.125 |
$38,530.06 |
$28,586.57 |
$23,277.44 |
$20,939.31 |
$17,195.32 |
|
$13,604.12 |
| 4.500 |
$39,017.75 |
$29,091.30 |
$23,799.74 |
$21,473.36 |
$17,758.47 |
$15,602.22 |
$14,222.66 |
| 5.000 |
$39,673.88 |
$29,772.59 |
$24,506.79 |
$22,197.58 |
$18,524.96 |
$16,409.44 |
$15,068.58 |
| 5.500 |
$40,336.71 |
$30,463.33 |
$25,225.91 |
$22,935.53 |
$19,309.00 |
$17,237.44 |
$15,937.84 |
| 6.000 |
$41,006.21 |
$31,163.45 |
$25,956.99 |
$23,687.06 |
$20,110.22 |
$18,085.54 |
$16,829.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
