| 樓價： |
$4,002,000.00 |
|
|
| 首期： |
$1,200,600.00 |
| |
| 貸款金額： |
$2,801,400.00 |
全期供款共： |
$4,494,256.65 |
| 每月供款額： |
$14,980.86 (4.125厘息計供300期) |
全期利息共： |
$1,692,856.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,001.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,544.76 |
$24,541.42 |
$19,157.70 |
$16,766.23 |
$12,883.48 |
$10,557.70 |
$9,010.41 |
| 1.500 |
$35,152.33 |
$25,154.19 |
$19,776.62 |
$17,389.49 |
$13,518.03 |
$11,203.82 |
$9,668.20 |
| 2.000 |
$35,766.69 |
$25,776.65 |
$20,408.12 |
$18,027.25 |
$14,171.82 |
$11,873.86 |
$10,354.52 |
| 2.500 |
$36,387.83 |
$26,408.77 |
$21,052.14 |
$18,679.43 |
$14,844.70 |
$12,567.55 |
$11,068.92 |
| 3.000 |
$37,015.74 |
$27,050.53 |
$21,708.64 |
$19,345.95 |
$15,536.50 |
$13,284.56 |
$11,810.82 |
| 3.500 |
$37,650.40 |
$27,701.89 |
$22,377.54 |
$20,026.72 |
$16,246.99 |
$14,024.47 |
$12,579.54 |
| 4.000 |
$38,291.79 |
$28,362.81 |
$23,058.78 |
$20,721.62 |
$16,975.93 |
$14,786.82 |
$13,374.31 |
| 4.125 |
$38,453.19 |
$28,529.53 |
$23,231.00 |
$20,897.54 |
$17,161.02 |
|
$13,576.98 |
| 4.500 |
$38,939.91 |
$29,033.26 |
$23,752.26 |
$21,430.52 |
$17,723.04 |
$15,571.09 |
$14,194.28 |
| 5.000 |
$39,594.73 |
$29,713.19 |
$24,457.89 |
$22,153.29 |
$18,488.00 |
$16,376.71 |
$15,038.52 |
| 5.500 |
$40,256.24 |
$30,402.55 |
$25,175.58 |
$22,889.78 |
$19,270.48 |
$17,203.05 |
$15,906.04 |
| 6.000 |
$40,924.40 |
$31,101.28 |
$25,905.20 |
$23,639.81 |
$20,070.10 |
$18,049.46 |
$16,795.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
