| 樓價： |
$40,002,000.00 |
|
|
| 首期： |
$12,000,600.00 |
| |
| 貸款金額： |
$28,001,400.00 |
全期供款共： |
$44,922,352.46 |
| 每月供款額： |
$149,741.17 (4.125厘息計供300期) |
全期利息共： |
$16,920,952.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,001.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$400,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,700,085.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,292.18 |
$245,303.80 |
$191,490.80 |
$167,586.84 |
$128,776.84 |
$105,529.56 |
$90,063.57 |
| 1.500 |
$351,365.19 |
$251,428.77 |
$197,677.25 |
$173,816.74 |
$135,119.47 |
$111,987.77 |
$96,638.49 |
| 2.000 |
$357,506.06 |
$257,650.55 |
$203,989.38 |
$180,191.45 |
$141,654.42 |
$118,685.15 |
$103,498.63 |
| 2.500 |
$363,714.66 |
$263,968.92 |
$210,426.72 |
$186,710.31 |
$148,380.23 |
$125,618.97 |
$110,639.38 |
| 3.000 |
$369,990.90 |
$270,383.60 |
$216,988.73 |
$193,372.53 |
$155,295.09 |
$132,785.81 |
$118,055.03 |
| 3.500 |
$376,334.63 |
$276,894.27 |
$223,674.76 |
$200,177.12 |
$162,396.84 |
$140,181.61 |
$125,738.80 |
| 4.000 |
$382,745.71 |
$283,500.56 |
$230,484.05 |
$207,122.97 |
$169,682.98 |
$147,801.70 |
$133,682.97 |
| 4.125 |
$384,358.99 |
$285,167.03 |
$232,205.53 |
$208,881.37 |
$171,533.00 |
|
$135,708.71 |
| 4.500 |
$389,223.98 |
$290,202.05 |
$237,415.76 |
$214,208.83 |
$177,150.68 |
$155,640.88 |
$141,878.98 |
| 5.000 |
$395,769.24 |
$296,998.29 |
$244,468.94 |
$221,433.29 |
$184,796.85 |
$163,693.40 |
$150,317.57 |
| 5.500 |
$402,381.31 |
$303,888.77 |
$251,642.56 |
$228,794.81 |
$192,618.08 |
$171,953.10 |
$158,988.87 |
| 6.000 |
$409,059.98 |
$310,872.95 |
$258,935.51 |
$236,291.73 |
$200,610.73 |
$180,413.41 |
$167,882.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
